Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

12 Prince Street, Fitchburg MA 01420

$629,000

Estimated $1,723/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $157,250

Total Rent: 44100/year

Estimated CAP Rate: 5.67%

6 Bedrooms

4 Full Baths

3,614 SqFt

Total Parking: 16 (4 Garage)

5,719 SqFt

Great investment opportunity! Fully rented 4-family property offering 18 total rooms and 6 bedrooms across two first floor and two second-floor apartments. Features include four full bathrooms, four one-car garages underneath, a common laundry room, and separate basement storage areas for each unit. Off-street parking available. Current gross income $44,100, with tenants responsible for all utilities except water and sewer. All units are occupied by long-term tenants, providing stable cash flow. Owned by the same family for 21 years and being sold as-is. Solid income-producing asset with strong rental history, conveniently located close to downtown amenities. Showings will need to be in groups and available Saturday, 1/31/2026 from 10:00-12:00.

This home has been viewed 6 times

Last Checked: January 28th, 2026 at 6:08am (Source: MLS PIN #73471830)

Gross Income: $44,100

Gross Expenses: $8,437

Net Income Calc: $35,663

CAP Rate: 5.67%

Annual Expenses for 12 Prince Street, Fitchburg MA 01420

Total Gross Expenses (Calculated)$8,437/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$8,437

Annual Income & Unit Breakdown for 12 Prince Street, Fitchburg MA 01420

Total Gross Income (Calculated)$44,100

Unit 1

Rental Income$1,050

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesHot Water), Unit 3(water, Unit 4(water

Unit 2

Rental Income$1,050

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesHot Water), Unit 3(water, Unit 4(water

Unit 3

Rental Income$775

LeaseN

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesHot Water), Unit 3(water, Unit 4(water

Unit 4

Rental Income$800

LeaseN

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesHot Water), Unit 3(water, Unit 4(water

General Information for 12 Prince Street, Fitchburg MA 01420

Listing ID73471830

Property TypeMulti Family / 4 Family

Price$629,000 ($174.05/SqFt)

Style4 Family

CityFitchburg

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total3,614 SqFt

Approximate Lot Size (Acres)0.13 acres

Total Parking16 (4 Garage)

Garage Parking4 / Detached

Year Built1910

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot Features

Foundation Area

Foundation DescriptionStone,Brick/Mortar

Accessible Features

Outdoor Space

ZoningRB

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 12 Prince Street, Fitchburg MA 01420

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$44,100

Total Net Income By Broker$44,100

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 12 Prince Street, Fitchburg MA 01420

Real Estate Taxes$8,437

Tax Year2025

Assessed Value$624,500

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$44,100

BostonRealEstate.com Gross Income

Total Net Income By Broker$44,100

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)5.67%

Location Information for 12 Prince Street, Fitchburg MA 01420

Elementary SchoolCrocker Elementary

Middle SchoolLongsjo Middle

High SchoolFitchburg High

Neighborhood(s)

MLS Area

Area AmenitiesHouse Of Worship, Public School, Shopping, Golf, Park, Laundromat, Bike Path, Public Transportation, T-station, Private School, University, Sidewalks

Contact Information for 12 Prince Street, Fitchburg MA 01420

Agent

Name: Brenda Albert

Office

Name: LAER Realty Partners

Phone: 978-534-3100

Payment Calculator

, Interest

Property Taxes 703.08

Principal & Interest 3875.7

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

LAER Realty Partners

Brenda Albert

Agent Phone

Office Phone

(978) 534-3100

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.13 acres (5,719 SqFt)
    [add_date] => 2026-01-27 07:08:18
    [address] => Prince Street
    [agent] => Array
        (
            [address] => 8 Scenic Dr.
            [city] => Westminster
            [id] => H6546976
            [name] => Brenda Albert
            [national_association] => 454500266
            [office] => AN1929
            [state] => MA
            [zip] => 01473
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,614 SqFt
    [approx_lot_size_acres] => 0.13 acres
    [approx_lot_size_sqft] => 5,719 SqFt
    [assessed_value] => $624,500
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 4 Full
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 12 Prince Street Fitchburg
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Multi Family
    [cap_rate] => 5.67%
    [city] => Fitchburg
    [community_features] => Array
        (
            [0] => House Of Worship
            [1] => Public School
            [2] => Shopping
            [3] => Golf
            [4] => Park
            [5] => Laundromat
            [6] => Bike Path
            [7] => Public Transportation
            [8] => T-station
            [9] => Private School
            [10] => University
            [11] => Sidewalks
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Great investment opportunity! Fully rented 4-family property offering 18 total rooms and 6 bedrooms across two first floor and two second-floor apartments. Features include four full bathrooms, four one-car garages underneath, a common laundry room, and separate basement storage areas for each unit. Off-street parking available. Current gross income $44,100, with tenants responsible for all utilities except water and sewer. All units are occupied by long-term tenants, providing stable cash flow. Owned by the same family for 21 years and being sold as-is. Solid income-producing asset with strong rental history, conveniently located close to downtown amenities. Showings will need to be in groups and available Saturday, 1/31/2026 from 10:00-12:00.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => Crocker Elementary
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone,Brick/Mortar
        )

[frontage_length] => 
    [full_baths] => 4
    [garage_parking] => 4 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $44,100
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => Fitchburg High
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 723867
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-01-28 06:08:11
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 4
    [living_area] => 3,614 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => Longsjo Middle
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73471830
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 35663
    [net_operating_income] => Array
        (
            [0] => $44,100
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => AN1929
            [name] => LAER Realty Partners
            [phone] => 978-534-3100
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 978-621-3168
    [pool_features] => Array
        (
        )

[price] => $629,000
    [price_per_sqft] => 174.05
    [price_per_unit] => 157250
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 4 Family
        )

[real_estate_tax] => $8,437
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Hot Water)
            [1] => Unit 3(water
            [2] => Unit 4(water
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 18
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 12
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 8437
    [total_gross_income] => 44100
    [total_parking] => 16 (4 Garage)
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1050
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1050
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 775
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 1
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
            [0] => 800
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 12 Prince Street, Fitchburg MA 01420
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1910
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01420
    [zoning] => RB
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 191689766
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/723867/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2000-01-01 00:00:00
                    [modified] => 2026-01-28 06:08:12
                )

[1] => Array
                (
                    [id] => 191690573
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73471830&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2026-01-28 06:08:16
                    [modified] => 2026-01-28 06:08:16
                )

[2] => Array
                (
                    [id] => 191690574
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73471830&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2026-01-28 06:08:16
                    [modified] => 2026-01-28 06:08:16
                )

[3] => Array
                (
                    [id] => 191690575
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73471830&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2026-01-28 06:08:16
                    [modified] => 2026-01-28 06:08:16
                )

[4] => Array
                (
                    [id] => 191690576
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73471830&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2026-01-28 06:08:16
                    [modified] => 2026-01-28 06:08:16
                )

[5] => Array
                (
                    [id] => 191690577
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73471830&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2026-01-28 06:08:16
                    [modified] => 2026-01-28 06:08:16
                )

[6] => Array
                (
                    [id] => 191690578
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73471830&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2026-01-28 06:08:16
                    [modified] => 2026-01-28 06:08:16
                )

)

)

EXIT

Active

12 Prince Street, Fitchburg MA 01420

$629,000

Annual Expenses for 12 Prince Street, Fitchburg MA 01420

Annual Income & Unit Breakdown for 12 Prince Street, Fitchburg MA 01420

General Information for 12 Prince Street, Fitchburg MA 01420

Disclosures for 12 Prince Street, Fitchburg MA 01420

Financial Information for 12 Prince Street, Fitchburg MA 01420

Location Information for 12 Prince Street, Fitchburg MA 01420

Contact Information for 12 Prince Street, Fitchburg MA 01420

Agent

Office

Payment Calculator

Exclusive Listing Agent

LAER Realty Partners

Brenda Albert