Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

12 Prince Street, Fitchburg MA 01420

$599,900

Estimated $1,676/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $149,975

Total Rent: 44100/year

Estimated CAP Rate:

6 Bedrooms

Baths

3614

Total Parking: 16 (4 Garage)

5,719 (0.13)

Great investment opportunity! Fully rented 4-family property offering 18 total rooms and 6 bedrooms across two first floor and two second-floor apartments. Features include four full bathrooms, four one-car garages underneath, a common laundry room, and separate basement storage areas for each unit. Off-street parking available. Current gross income $44,100, with tenants responsible for all utilities except water and sewer. All units are occupied by long-term tenants, providing stable cash flow. Owned by the same family for 21 years and being sold as-is. Solid income-producing asset with strong rental history, conveniently located close to downtown amenities.

This home has been viewed 43 times

Last Checked: May 31st, 2026 at 6:58am (Source: MLS PIN #73471830)

Gross Income: $44,100

Gross Expenses: $8,437

Net Income Calc: $35,663

Water Views

Annual Expenses for 12 Prince Street, Fitchburg MA 01420

Total Gross Expenses (Calculated)$8,437/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax8437

Annual Income & Unit Breakdown for 12 Prince Street, Fitchburg MA 01420

Total Gross Income (Calculated)$44,100

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 4

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

General Information for 12 Prince Street, Fitchburg MA 01420

Listing ID73471830

Property TypeMulti Family / 4 Family

Price599900 ($165.99/SqFt)

Style4 Family

CityFitchburg

CountyWorcester

Neighborhood(s)

Approximate Living Area Total3614

Approximate Lot Size (Acres)0.13

Total Parking16 (4 Garage)

Garage Parking4

Year Built1910

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningRB

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 12 Prince Street, Fitchburg MA 01420

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWasher/Dryer Negotiable

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 12 Prince Street, Fitchburg MA 01420

Real Estate Taxes8437

Tax Year2025

Assessed Value$624,500

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 12 Prince Street, Fitchburg MA 01420

Elementary SchoolCrocker Elementary

Middle SchoolLongsjo Middle

High SchoolFitchburg High

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 12 Prince Street, Fitchburg MA 01420

Agent

Name: Brenda Albert

Office

Name: LAER Realty Partners

Phone: 978-534-3100

Team Members

Name: Caroline Albert

Payment Calculator

, Interest

Property Taxes 703.08

Principal & Interest 3696.39

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

LAER Realty Partners

Brenda Albert

Agent Phone

Office Phone

(978) 534-3100

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.13 acres (5,719 SqFt)
    [add_date] => 2026-01-27 07:08:18
    [address] => Prince Street
    [agent] => Array
        (
            [address] => 8 Scenic Dr.
            [city] => Westminster
            [id] => CN211178
            [name] => Brenda Albert
            [national_association] => 454500266
            [office] => AN1929
            [state] => MA
            [zip] => 01473
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3614
    [approx_lot_size_acres] => 0.13
    [approx_lot_size_sqft] => 5719
    [assessed_value] => $624,500
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Fitchburg
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Great investment opportunity! Fully rented 4-family property offering 18 total rooms and 6 bedrooms across two first floor and two second-floor apartments. Features include four full bathrooms, four one-car garages underneath, a common laundry room, and separate basement storage areas for each unit. Off-street parking available. Current gross income $44,100, with tenants responsible for all utilities except water and sewer. All units are occupied by long-term tenants, providing stable cash flow. Owned by the same family for 21 years and being sold as-is. Solid income-producing asset with strong rental history, conveniently located close to downtown amenities.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Crocker Elementary
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer/Dryer Negotiable
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 4
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Fitchburg High
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-05-31 06:58:34
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => Longsjo Middle
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73471830
    [neighborhoods] => 
    [net_income_calc] => 35663
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => AN1929
            [name] => LAER Realty Partners
            [phone] => 978-534-3100
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 599900
    [price_per_sqft] => 165.99
    [price_per_unit] => 149975
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 4 Family
        )

[real_estate_tax] => 8437
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 18
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 12
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => CN253560,CN211178
    [team_agents] => Array
        (
            [CN253560] => Array
                (
                    [agent_mls_id] => CN253560
                    [full_name] => Caroline Albert
                    [address] => 66 Bean Porridge Hill Road
                    [city] => Westminster
                    [state] => MA
                    [postal_code] => 01473
                    [national_association_id] => 454502838
                    [office_mls_id] => AN1929
                )

[CN211178] => Array
                (
                    [agent_mls_id] => CN211178
                    [full_name] => Michael McLaughlin
                    [address] => 8 Scenic Drive
                    [city] => Westminster
                    [state] => MA
                    [postal_code] => 01473
                    [national_association_id] => 454502352
                    [office_mls_id] => AN1929
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 8437
    [total_gross_income] => 44100
    [total_parking] => 16 (4 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 1
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 12 Prince Street, Fitchburg MA 01420
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1910
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01420
    [zips] => 
    [zoning] => RB
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/723867/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73471830&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73471830&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73471830&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73471830&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73471830&w=1024&h=768&n=6
        )

[raw] => 
)

EXIT

4 More Photos

Pending

12 Prince Street, Fitchburg MA 01420

$599,900

Annual Expenses for 12 Prince Street, Fitchburg MA 01420

Annual Income & Unit Breakdown for 12 Prince Street, Fitchburg MA 01420

General Information for 12 Prince Street, Fitchburg MA 01420

Disclosures for 12 Prince Street, Fitchburg MA 01420

Financial Information for 12 Prince Street, Fitchburg MA 01420

Location Information for 12 Prince Street, Fitchburg MA 01420

Contact Information for 12 Prince Street, Fitchburg MA 01420

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

LAER Realty Partners

Brenda Albert