Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

194 Emerson St, Boston MA 02127

$2,325,000

Estimated $5,624/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $775,000

Total Rent: 164400/year

Estimated CAP Rate:

8 Bedrooms

Baths

3440

Total Parking: 0

2,055 (0.05)

Fully occupied, exceptional opportunity for the savvy investor or 1031 buyer! This large 3-family is centrally located - just 1 block from all E Broadway has to offer and a close proximity to M St beach and Castle Island. First floor unit is a spacious 2 bedroom, 1 full bathroom apartment with a separate living room, kitchen/dining room, laundry room, hardwood flooring throughout, and an oversized rear deck overlooking a fenced-in yard perfect for your furry friends. Units 2 and 3 are both 3 bedroom, 1 bathroom floor-through apartments with laundry in-unit, original hardwood flooring, and an oversized rear private deck! This property has separate gas and electrical meters which produce heat and hot water. All units are rented through August 31, 2026. If looking for a quality 3-family with great rental income or want to condo convert, look no further!

This home has been viewed 70 times

Last Checked: April 2nd, 2026 at 4:29am (Source: MLS PIN #73471649)

Gross Income: $164,400

Gross Expenses: $22,250

Net Income Calc: $142,150

Water Views

Annual Expenses for 194 Emerson St, Boston MA 02127

Total Gross Expenses (Calculated)$22,250/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax22250

Annual Income & Unit Breakdown for 194 Emerson St, Boston MA 02127

Total Gross Income (Calculated)$164,400

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 194 Emerson St, Boston MA 02127

Listing ID73471649

Property TypeMulti Family / 3 Family

Price2325000 ($675.87/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaSouth Boston

Neighborhood(s)

Approximate Living Area Total3440

Approximate Lot Size (Acres)0.05

Total Parking0

Garage Parking0

Year Built1890

Year Built SourcePublic Records

Year Built DetailsApproximate,Renovated Since

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR3

Water ViewsNo

Water Views Features

Waterfront0

Waterfront FeaturesRiver

Terms

Disclosures for 194 Emerson St, Boston MA 02127

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWasher/Dryer Negotiable

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 194 Emerson St, Boston MA 02127

Real Estate Taxes22250

Tax Year2026

Assessed Value$1,777,600

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 194 Emerson St, Boston MA 02127

Neighborhood(s)

MLS AreaSouth Boston

Area Amenities

Contact Information for 194 Emerson St, Boston MA 02127

Agent

Name: Aranson Maguire Group

Office

Name: Compass

Phone: 617-206-3333

Team Members

Payment Calculator

, Interest

Property Taxes 1854.17

Principal & Interest 14325.91

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Compass

Aranson Maguire Group

Agent Phone

Office Phone

(617) 206-3333

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.05 acres (2,055 SqFt)
    [add_date] => 2026-01-26 18:33:13
    [address] => Emerson St
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => CT009690
            [name] => Aranson Maguire Group
            [national_association] => 
            [office] => AN2383
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3440
    [approx_lot_size_acres] => 0.05
    [approx_lot_size_sqft] => 2055
    [assessed_value] => $1,777,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Fully occupied, exceptional opportunity for the savvy investor or 1031 buyer!  This large 3-family is centrally located - just 1 block from all E Broadway has to offer and a close proximity to M St beach and Castle Island.  First floor unit is a spacious 2 bedroom, 1 full bathroom apartment with a separate living room, kitchen/dining room, laundry room, hardwood flooring throughout, and an oversized rear deck overlooking a fenced-in yard perfect for your furry friends.  Units 2 and 3 are both 3 bedroom, 1 bathroom floor-through apartments with laundry in-unit, original hardwood flooring, and an oversized rear private deck!  This property has separate gas and electrical meters which produce heat and hot water.  All units are rented through August 31, 2026.  If looking for a quality 3-family with great rental income or want to condo convert, look no further!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer/Dryer Negotiable
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-04-02 04:29:16
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => South Boston
    [mls_id] => 73471649
    [neighborhoods] => 
    [net_income_calc] => 142150
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN2383
            [name] => Compass
            [phone] => 617-206-3333
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 2325000
    [price_per_sqft] => 675.87
    [price_per_unit] => 775000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 22250
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 14
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 194
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 1
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => CT009690
    [team_agents] => Array
        (
            [CT009690] => Array
                (
                    [agent_mls_id] => CT009690
                    [full_name] => Matthew Aranson
                    [address] => 18 Shepard Ave
                    [city] => Boston
                    [state] => MA
                    [postal_code] => 01907
                    [national_association_id] => 449586024
                    [office_mls_id] => AN2383
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 22250
    [total_gross_income] => 164400
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 194 Emerson St, Boston MA 02127
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
            [0] => River
        )

[year_built] => 1890
    [year_built_details] => Approximate,Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02127
    [zips] => 
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/723723/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73471649&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73471649&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73471649&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73471649&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73471649&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73471649&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73471649&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73471649&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73471649&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73471649&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73471649&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73471649&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73471649&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73471649&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73471649&w=1024&h=768&n=16
        )

[raw] => 
)

EXIT

14 More Photos

Withdrawn

194 Emerson St, Boston MA 02127

$2,325,000

Annual Expenses for 194 Emerson St, Boston MA 02127

Annual Income & Unit Breakdown for 194 Emerson St, Boston MA 02127

General Information for 194 Emerson St, Boston MA 02127

Disclosures for 194 Emerson St, Boston MA 02127

Financial Information for 194 Emerson St, Boston MA 02127

Location Information for 194 Emerson St, Boston MA 02127

Contact Information for 194 Emerson St, Boston MA 02127

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Compass

Aranson Maguire Group