Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

102 Revere St, Boston MA 02114

$3,199,999

Estimated $6,696/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $799,999.75

Total Rent: 184728/year

Estimated CAP Rate:

5 Bedrooms

Baths

2710

Total Parking: 0

700 (0.02)

Beautifully updated 4-family on the flat of Beacon Hill offering an exceptional opportunity for a cash-flowing investment and or savvy owner occupant. Property includes three one-bedroom units and an expansive 2+ bedroom parlor-level owner’s duplex. Each floor-through and duplex residence features lovingly restored Beacon Hill charm with hardwood floors, high ceilings, classic details including exposed brick, fireplaces, original-style windows, beautiful views, and coveted private outdoor space. Currently operated as short-term furnished rentals. Building has undergone extensive improvements focused on quality, safety, and long-term value. Thoughtful updates throughout units and common areas enhance comfort, efficiency, and overall appeal including updated kitchens and baths, smart key systems, and common laundry. Abundant natural light in a rarely seen location walking distance to the Esplanade, Public Garden, Red Line, and MGH. NOI and details available upon request.

This home has been viewed 60 times

Last Checked: May 28th, 2026 at 8:08am (Source: MLS PIN #73470810)

Gross Income: $184,728

Gross Expenses: $18,083

Net Income Calc: $166,645

Water Views

Annual Expenses for 102 Revere St, Boston MA 02114

Total Gross Expenses (Calculated)$18,083/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax18083

Annual Income & Unit Breakdown for 102 Revere St, Boston MA 02114

Total Gross Income (Calculated)$184,728

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit0

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor4

Levels in Unit1

Rent Includes

General Information for 102 Revere St, Boston MA 02114

Listing ID73470810

Property TypeMulti Family / 4 Family

Price3199999 ($1180.81/SqFt)

Style4 Family - 4 Units Up/down

CityBoston

CountySuffolk

MLS AreaBeacon Hill

Neighborhood(s)

Approximate Living Area Total2710

Approximate Lot Size (Acres)0.02

Total Parking0

Garage Parking0

Year Built1899

Year Built SourcePublic Records

Year Built DetailsApproximate,Unknown/Mixed

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

Basement

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR4

Water ViewsYes

Water Views FeaturesBay

Waterfront0

Waterfront Features

Terms

Disclosures for 102 Revere St, Boston MA 02114

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWasher/Dryer Negotiable

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 102 Revere St, Boston MA 02114

Real Estate Taxes18083

Tax Year2025

Assessed Value$1,561,600

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 102 Revere St, Boston MA 02114

Neighborhood(s)

MLS AreaBeacon Hill

Area AmenitiesWalk/jog Trails

Contact Information for 102 Revere St, Boston MA 02114

Agent

Name: Danielle Bing Team

Office

Name: Gibson Sotheby's International Realty

Phone: 617-426-6900

Team Members

Name: Danielle Bing Team

Payment Calculator

, Interest

Property Taxes 1506.92

Principal & Interest 19717.38

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Gibson Sotheby's International Realty

Danielle Bing Team

Agent Phone

Office Phone

(617) 426-6900

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.02 acres (700 SqFt)
    [add_date] => 2026-01-22 09:13:20
    [address] => Revere St
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => CN253928
            [name] => Danielle Bing Team
            [national_association] => 
            [office] => BB5918
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2710
    [approx_lot_size_acres] => 0.02
    [approx_lot_size_sqft] => 700
    [assessed_value] => $1,561,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Beautifully updated 4-family on the flat of Beacon Hill offering an exceptional opportunity for a cash-flowing investment and or savvy owner occupant. Property includes three one-bedroom units and an expansive 2+ bedroom parlor-level owner’s duplex. Each floor-through and duplex residence features lovingly restored Beacon Hill charm with hardwood floors, high ceilings, classic details including exposed brick, fireplaces, original-style windows, beautiful views, and coveted private outdoor space. Currently operated as short-term furnished rentals. Building has undergone extensive improvements focused on quality, safety, and long-term value. Thoughtful updates throughout units and common areas enhance comfort, efficiency, and overall appeal including updated kitchens and baths, smart key systems, and common laundry. Abundant natural light in a rarely seen location walking distance to the Esplanade, Public Garden, Red Line, and MGH. NOI and details available upon request.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer/Dryer Negotiable
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-05-28 08:08:38
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Beacon Hill
    [mls_id] => 73470810
    [neighborhoods] => 
    [net_income_calc] => 166645
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => BB5918
            [name] => Gibson Sotheby's International Realty
            [phone] => 617-426-6900
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 3199999
    [price_per_sqft] => 1180.81
    [price_per_unit] => 799999.75
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 4 Family - 4 Units Up/down
        )

[real_estate_tax] => 18083
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 18
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 102
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => TM008651,CN253928
    [team_agents] => Array
        (
            [TM008651] => Array
                (
                    [agent_mls_id] => TM008651
                    [full_name] => Danielle Bing Team
                    [address] => 
                    [city] => 
                    [state] => 
                    [postal_code] => 
                    [national_association_id] => 
                    [office_mls_id] => BB5918
                )

[CN253928] => Array
                (
                    [agent_mls_id] => CN253928
                    [full_name] => Ryan Shannon
                    [address] => 
                    [city] => 
                    [state] => 
                    [postal_code] => 
                    [national_association_id] => 449655605
                    [office_mls_id] => BB5918
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 18083
    [total_gross_income] => 184728
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 0
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 1
    [unit_4_floor] => 4
    [unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 102 Revere St, Boston MA 02114
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => Yes
        )

[water_views_features] => Array
        (
            [0] => Bay
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

27 More Photos

Active

102 Revere St, Boston MA 02114

$3,199,999

Annual Expenses for 102 Revere St, Boston MA 02114

Annual Income & Unit Breakdown for 102 Revere St, Boston MA 02114

General Information for 102 Revere St, Boston MA 02114

Disclosures for 102 Revere St, Boston MA 02114

Financial Information for 102 Revere St, Boston MA 02114

Location Information for 102 Revere St, Boston MA 02114

Contact Information for 102 Revere St, Boston MA 02114

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Gibson Sotheby's International Realty

Danielle Bing Team