Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

75-77 Belnel Rd, Boston MA 02136

$850,000

Estimated $1,955/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $425,000

Total Rent: 80088/year

Estimated CAP Rate:

6 Bedrooms

Baths

2370

Total Parking: 0

4,470 (0.10)

Limited group showings Sat. February 14 from 1:15 PM to 1:45 PM… Please notify listing Broker of your intent to come. … Located at 75-77 Belnel Rd, Boston, MA, this multi-family residence presents an exciting prospect within a desirable area. The property holds the promise of comfortable living and investment potential. With 2370 square feet of living space, the residence offers ample room to create personalized havens upstairs and downstairs with a finished basement that features additional rooms and a full bathroom. The property occupies a 4470 square foot lot, providing an outdoor area for relaxation and enjoyment. Imagine creating a serene garden or a space for outdoor gatherings. Area proximity includes High Schools, public and private, close to MBTA such as Mattapan, Ashmont, Forest Hills stations...

This home has been viewed 27 times

Last Checked: February 15th, 2026 at 7:38am (Source: MLS PIN #73470076)

Gross Income: $80,088

Gross Expenses: $6,920

Net Income Calc: $73,168

Water Views

Annual Expenses for 75-77 Belnel Rd, Boston MA 02136

Total Gross Expenses (Calculated)$6,920/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax6920

Annual Income & Unit Breakdown for 75-77 Belnel Rd, Boston MA 02136

Total Gross Income (Calculated)$80,088

Unit 1

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit2

Rent Includes

General Information for 75-77 Belnel Rd, Boston MA 02136

Listing ID73470076

Property TypeMulti Family / 2 Family

Price850000 ($358.65/SqFt)

Style2 Family - 2 Units Up/down

CityBoston

CountySuffolk

MLS AreaHyde Park

Neighborhood(s)

Approximate Living Area Total2370

Approximate Lot Size (Acres)0.1

Total Parking0

Garage Parking0

Year Built1915

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Area9999

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR2

Water ViewsNo

Water Views Features

Waterfront0

Waterfront FeaturesRiver

Terms

Disclosures for 75-77 Belnel Rd, Boston MA 02136

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsDoor Knocker.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 75-77 Belnel Rd, Boston MA 02136

Real Estate Taxes6920

Tax Year2025

Assessed Value$597,600

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 75-77 Belnel Rd, Boston MA 02136

Neighborhood(s)

MLS AreaHyde Park

Area AmenitiesWalk/jog Trails

Contact Information for 75-77 Belnel Rd, Boston MA 02136

Agent

Name: Fequiere Lucien

Office

Name: Stateside Real Estate

Phone: 781-600-3444

Payment Calculator

, Interest

Property Taxes 576.67

Principal & Interest 5237.43

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Stateside Real Estate

Fequiere Lucien

Agent Phone

Office Phone

(781) 600-3444

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.1 acres (4,470 SqFt)
    [add_date] => 2026-01-21 09:23:12
    [address] => Belnel Rd
    [agent] => Array
        (
            [address] => 27 Glen Street Suite 10
            [city] => Stoughton
            [id] => BB910710
            [name] => Fequiere Lucien
            [national_association] => 449505116
            [office] => AC1263
            [state] => MA
            [zip] => 02072
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2370
    [approx_lot_size_acres] => 0.1
    [approx_lot_size_sqft] => 4470
    [assessed_value] => $597,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Limited group showings Sat. February 14 from 1:15 PM to 1:45 PM… Please notify listing Broker of your intent to come. … Located at 75-77 Belnel Rd, Boston, MA, this multi-family residence presents an exciting prospect within a desirable area. The property holds the promise of comfortable living and investment potential. With 2370 square feet of living space, the residence offers ample room to create personalized havens upstairs and downstairs with a finished basement that features additional rooms and a full bathroom. The property occupies a 4470 square foot lot, providing an outdoor area for relaxation and enjoyment. Imagine creating a serene garden or a space for outdoor gatherings. Area proximity includes High Schools, public and private, close to MBTA such as Mattapan, Ashmont, Forest Hills stations...
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Door Knocker.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 9999
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-02-15 07:38:13
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Hyde Park
    [mls_id] => 73470076
    [neighborhoods] => 
    [net_income_calc] => 73168
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AC1263
            [name] => Stateside Real Estate
            [phone] => 781-600-3444
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 850000
    [price_per_sqft] => 358.65
    [price_per_unit] => 425000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 6920
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 11
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 75-77
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => 
    [terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 6920
    [total_gross_income] => 80088
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 75-77 Belnel Rd, Boston MA 02136
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
            [0] => River
        )

[year_built] => 1915
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02136
    [zips] => 
    [zoning] => R2
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/722387/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73470076&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73470076&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73470076&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73470076&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73470076&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73470076&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73470076&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73470076&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73470076&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73470076&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73470076&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73470076&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73470076&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73470076&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73470076&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73470076&w=1024&h=768&n=17
        )

[raw] => 
)

EXIT

15 More Photos