Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

58 Dearborn St, Medford MA 02155

$1,149,000

Estimated $2,441/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $574,500

Total Rent: 67800/year

Estimated CAP Rate:

4 Bedrooms

Baths

1659

Total Parking: 4

9,999 (0.23)

Extensively renovated in 2018, this well-maintained two-unit multi-family offers a compelling opportunity for both investors and owner-occupants. Ideally located near Tufts University with easy access to major highways including I-93, and a 14 minute walk to the Medford/Tufts Green Line station, this property combines modern updates with a highly desirable location.The home features a 1-bedroom unit and a 3-bedroom unit. Unit 1 is a single-level apartment, while Unit 2 spans two floors, providing flexible and spacious living arrangements. Both units include in-unit washer and dryer and have separate gas and electric utilities, enhancing efficiency and reducing operating costs.Off-street parking for up to four vehicles is available on the property, a valuable asset in this area. Close to public transportation, dining, shopping, and Tufts University, the property benefits from strong rental demand and long-term upside!

This home has been viewed 16 times

Last Checked: April 22nd, 2026 at 4:29am (Source: MLS PIN #73468386)

Gross Income: $67,800

Gross Expenses: $6,931

Net Income Calc: $60,869

Water Views

Annual Expenses for 58 Dearborn St, Medford MA 02155

Total Gross Expenses (Calculated)$6,931/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax6931

Annual Income & Unit Breakdown for 58 Dearborn St, Medford MA 02155

Total Gross Income (Calculated)$67,800

Unit 1

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit2

Rent Includes

General Information for 58 Dearborn St, Medford MA 02155

Listing ID73468386

Property TypeMulti Family / 2 Family

Price1149000 ($692.59/SqFt)

Style2 Family - 2 Units Up/down

CityMedford

CountyMiddlesex

MLS AreaTufts University

Neighborhood(s)

Approximate Living Area Total1659

Approximate Lot Size (Acres)0.23

Total Parking4

Garage Parking0

Year Built1910

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRES

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 58 Dearborn St, Medford MA 02155

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOther

ExclusionsNo

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 58 Dearborn St, Medford MA 02155

Real Estate Taxes6931

Tax Year2025

Assessed Value$802,100

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 58 Dearborn St, Medford MA 02155

Neighborhood(s)

MLS AreaTufts University

Area AmenitiesWalk/jog Trails

Contact Information for 58 Dearborn St, Medford MA 02155

Agent

Name: Alexander Jafry

Office

Name: Sterling Beacon Hill

Phone: 617-785-6188

Team Members

Name: Alexander Jafry

Payment Calculator

, Interest

Property Taxes 577.58

Principal & Interest 7079.77

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Sterling Beacon Hill

Alexander Jafry

Agent Phone

Office Phone

(617) 785-6188

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.23 acres (9,999 SqFt)
    [add_date] => 2026-01-15 07:58:10
    [address] => Dearborn St
    [agent] => Array
        (
            [address] => 89 East Dedham Street
            [city] => Boston
            [id] => BB954542
            [name] => Alexander Jafry
            [national_association] => 
            [office] => AN4467
            [state] => MA
            [zip] => 02118
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 1659
    [approx_lot_size_acres] => 0.23
    [approx_lot_size_sqft] => 9999
    [assessed_value] => $802,100
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Medford
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Extensively renovated in 2018, this well-maintained two-unit multi-family offers a compelling opportunity for both investors and owner-occupants. Ideally located near Tufts University with easy access to major highways including I-93, and a 14 minute walk to the Medford/Tufts Green Line station, this property combines modern updates with a highly desirable location.The home features a 1-bedroom unit and a 3-bedroom unit. Unit 1 is a single-level apartment, while Unit 2 spans two floors, providing flexible and spacious living arrangements. Both units include in-unit washer and dryer and have separate gas and electric utilities, enhancing efficiency and reducing operating costs.Off-street parking for up to four vehicles is available on the property, a valuable asset in this area. Close to public transportation, dining, shopping, and Tufts University, the property benefits from strong rental demand and long-term upside!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => No
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-04-22 04:29:25
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Tufts University
    [mls_id] => 73468386
    [neighborhoods] => 
    [net_income_calc] => 60869
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN4467
            [name] => Sterling Beacon Hill
            [phone] => 617-785-6188
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1149000
    [price_per_sqft] => 692.59
    [price_per_unit] => 574500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 6931
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 11
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 58
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => CN254100,BB954542
    [team_agents] => Array
        (
            [CN254100] => Array
                (
                    [agent_mls_id] => CN254100
                    [full_name] => Alexander Jafry
                    [address] => 89 East Dedham Street
                    [city] => Boston
                    [state] => MA
                    [postal_code] => 02118
                    [national_association_id] => 
                    [office_mls_id] => AN4467
                )

[BB954542] => Array
                (
                    [agent_mls_id] => BB954542
                    [full_name] => Lawrence O'Connor
                    [address] => 32 Mead Street #2
                    [city] => Boston
                    [state] => MA
                    [postal_code] => 02129
                    [national_association_id] => 
                    [office_mls_id] => AN4467
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 6931
    [total_gross_income] => 67800
    [total_parking] => 4
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 58 Dearborn St, Medford MA 02155
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

35 More Photos