Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

3 Walley Street, Boston MA 02128

$1,000,000

Estimated $2,356/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $500,000

Total Rent: 30600/year

Estimated CAP Rate:

4 Bedrooms

Baths

2556

Total Parking: 0

3,379 (0.08)

Attention first time Homebuyers, HUGE price cut! live in one unit and rent the other one! renovated and Turnkey 2-Family property for sale in East Boston's Orient Heights neighborhood. This property was gut renovated in 2021 and features two, 2 Bed / 1.5 Bath Duplex apartments with modern kitchens and bath, hardwood floors, central HVAC, laundry in-unit, open dining/living room space, private outdoor space and more! Location is 0.1 miles away from the Suffolk Downs MBTA station on the Blue Line with direct access to Downtown Boston. Commuters can enjoy easy access to Winthrop, Revere and the North Shore. Great buy for a first time home buyer or an investor looking to take advantage of the growing rental and condo market in Eastie with close proximity to new, 161 acre, Suffolk Downs Redevelopment that will change the face of East Boston and Revere. One unit will be delivered vacant!!

This home has been viewed 49 times

Last Checked: June 13th, 2026 at 6:43am (Source: MLS PIN #73467728)

Gross Income: $30,600

Gross Expenses: $8,809

Net Income Calc: $21,791

Annual Expenses for 3 Walley Street, Boston MA 02128

Total Gross Expenses (Calculated)$8,809/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax8809

Annual Income & Unit Breakdown for 3 Walley Street, Boston MA 02128

Total Gross Income (Calculated)$30,600

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit2

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit2

Rent Includes

General Information for 3 Walley Street, Boston MA 02128

Listing ID73467728

Property TypeMulti Family / 2 Family

Price1000000 ($391.24/SqFt)

Style2 Family - 2 Units Side By Side

CityBoston

CountySuffolk

MLS AreaEast Boston's Suffolk Downs

Neighborhood(s)

Approximate Living Area Total2556

Approximate Lot Size (Acres)0.08

Total Parking0

Garage Parking0

Year Built1910

Year Built SourcePublic Records

Year Built DetailsRenovated Since

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

Basement

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

Zoning0104

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 3 Walley Street, Boston MA 02128

Lead PaintNone

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourceOwner

ExclusionsNo

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 3 Walley Street, Boston MA 02128

Real Estate Taxes8809

Tax Year2026

Assessed Value$710,400

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 3 Walley Street, Boston MA 02128

Neighborhood(s)

MLS AreaEast Boston's Suffolk Downs

Area AmenitiesWalk/jog Trails

Contact Information for 3 Walley Street, Boston MA 02128

Agent

Name: Jorge Rodriguez

Office

Name: Carlton's Wharf & Co.

Phone: 617-418-5222

Team Members

Payment Calculator

, Interest

Property Taxes 734.08

Principal & Interest 6161.68

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Carlton's Wharf & Co.

Jorge Rodriguez

Agent Phone

Office Phone

(617) 418-5222

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.08 acres (3,379 SqFt)
    [add_date] => 2026-01-13 08:53:11
    [address] => Walley Street
    [agent] => Array
        (
            [address] => 256 Marginal St. 2nd Floor Of
            [city] => Boston
            [id] => CN221576
            [name] => Jorge Rodriguez
            [national_association] => 449587741
            [office] => AN2814
            [state] => MA
            [zip] => 02128
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2556
    [approx_lot_size_acres] => 0.08
    [approx_lot_size_sqft] => 3379
    [assessed_value] => $710,400
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Attention first time Homebuyers, HUGE price cut! live in one unit and rent the other one! renovated and Turnkey 2-Family property for sale in East Boston's Orient Heights neighborhood. This property was gut renovated in 2021 and features two, 2 Bed / 1.5 Bath Duplex apartments with modern kitchens and bath, hardwood floors, central HVAC, laundry in-unit, open dining/living room space, private outdoor space and more!  Location is 0.1 miles away from the Suffolk Downs MBTA station on the Blue Line with direct access to Downtown Boston. Commuters can enjoy easy access to Winthrop, Revere and the North Shore. Great buy for a first time home buyer or an investor looking to take advantage of the growing rental and condo market in Eastie with close proximity to new, 161 acre, Suffolk Downs Redevelopment that will change the face of East Boston and Revere. One unit will be delivered vacant!!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => No
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-13 06:43:47
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => East Boston's Suffolk Downs
    [mls_id] => 73467728
    [neighborhoods] => 
    [net_income_calc] => 21791
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN2814
            [name] => Carlton's Wharf & Co.
            [phone] => 617-418-5222
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1000000
    [price_per_sqft] => 391.24
    [price_per_unit] => 500000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Side By Side
        )

[real_estate_tax] => 8809
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 8
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 3
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => CN221576
    [team_agents] => Array
        (
            [CN221576] => Array
                (
                    [agent_mls_id] => CN221576
                    [full_name] => Brian Rivas
                    [address] => 76 Everett Street Apt. 3
                    [city] => Boston
                    [state] => MA
                    [postal_code] => 02128
                    [national_association_id] => 
                    [office_mls_id] => AN2814
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 8809
    [total_gross_income] => 30600
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full, 1 Half
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full, 1 Half
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 3 Walley Street, Boston MA 02128
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1910
    [year_built_details] => Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02128
    [zips] => 
    [zoning] => 0104
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/719861/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73467728&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73467728&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73467728&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73467728&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73467728&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73467728&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73467728&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73467728&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73467728&w=1024&h=768&n=10
        )

[raw] => 
)

EXIT

8 More Photos