Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

58-60 Bainbridge St, Malden MA 02148

$989,000

Estimated $2,406.91/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $494,500

Total Rent: 53520/year

Estimated CAP Rate: 4.44%

5 Bedrooms

3 Full Baths

3,454 SqFt

Total Parking: 3

5,040 SqFt

Nice 2 family home in a wonderful Forestdale neighborhood. Excellent tenants ,Gas heat and hot water. New vinyl siding 2 months ago. both TAW

This home has been viewed 29 times

Last Checked: January 20th, 2026 at 6:18am (Source: MLS PIN #73467153)

Gross Income: $53,520

Gross Expenses: $9,639

Net Income Calc: $43,881

CAP Rate: 4.44%

Annual Expenses for 58-60 Bainbridge St, Malden MA 02148

Total Gross Expenses (Calculated)$9,639/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$9,639

Annual Income & Unit Breakdown for 58-60 Bainbridge St, Malden MA 02148

Total Gross Income (Calculated)$53,520

Unit 1

Rental Income$2,180

LeaseN

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water)

Unit 2

Rental Income$2,280

LeaseN

Bedrooms3

Bathrooms2 Full

Floor2

Levels in Unit2

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water)

General Information for 58-60 Bainbridge St, Malden MA 02148

Listing ID73467153

Property TypeMulti Family / 2 Family

Price$989,000 ($286.33/SqFt)

Style2 Family - 2 Units Up/down

CityMalden

CountyMiddlesex

MLS AreaForestdale

Neighborhood(s)

Approximate Living Area Total3,454 SqFt

Approximate Lot Size (Acres)0.12 acres

Total Parking3

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesLevel

Foundation Area1200

Foundation DescriptionStone

Accessible Features

Outdoor SpaceDeck, Porch

ZoningResA

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy FeaturesScreens, Insulated Windows

Terms

Disclosures for 58-60 Bainbridge St, Malden MA 02148

Lead Paint

UFFIUnknown

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$53,520

Total Net Income By Broker$53,520

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 58-60 Bainbridge St, Malden MA 02148

Real Estate Taxes$9,639

Tax Year2025

Assessed Value$851,500

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$53,520

BostonRealEstate.com Gross Income

Total Net Income By Broker$53,520

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)4.44%

Location Information for 58-60 Bainbridge St, Malden MA 02148

Elementary SchoolForestdale School

Middle SchoolMalden Middle School

High SchoolMalden High School

Neighborhood(s)

MLS AreaForestdale

Area AmenitiesHighway Access, Public School, Shopping, Park, Public Transportation, Sidewalks

Contact Information for 58-60 Bainbridge St, Malden MA 02148

Agent

Name: Rossetti/Poti Team

Office

Name: Coldwell Banker Realty - Lynnfield

Phone: 781-334-5700

Payment Calculator

, Interest

Property Taxes 803.25

Principal & Interest 6093.9

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Lynnfield

Rossetti/Poti Team

Agent Phone

Office Phone

(781) 334-5700

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.12 acres (5,040 SqFt)
    [add_date] => 2026-01-10 08:53:11
    [address] => Bainbridge St
    [agent] => Array
        (
            [address] => 1085 Summer Street
            [city] => Lynnfield
            [id] => TEAM0130
            [name] => Rossetti/Poti Team
            [national_association] => 
            [office] => AN6219
            [state] => MA
            [zip] => 01940
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,454 SqFt
    [approx_lot_size_acres] => 0.12 acres
    [approx_lot_size_sqft] => 5,040 SqFt
    [assessed_value] => $851,500
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 58-60 Bainbridge St Malden
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Multi Family
    [cap_rate] => 4.44%
    [city] => Malden
    [community_features] => Array
        (
            [0] => Highway Access
            [1] => Public School
            [2] => Shopping
            [3] => Park
            [4] => Public Transportation
            [5] => Sidewalks
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Nice 2 family home in a wonderful Forestdale neighborhood. Excellent tenants ,Gas heat and hot water. New vinyl siding 2 months ago. both TAW
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => Forestdale School
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
            [0] => Screens
            [1] => Insulated Windows
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 1200
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $53,520
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => Malden High School
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 719264
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-01-20 06:18:11
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 3,454 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => Malden Middle School
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Forestdale
    [mls_id] => 73467153
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 43881
    [net_operating_income] => Array
        (
            [0] => $53,520
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN6219
            [name] => Coldwell Banker Realty - Lynnfield
            [phone] => 781-334-5700
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Deck
            [1] => Porch
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 781-718-4662
    [pool_features] => Array
        (
        )

[price] => $989,000
    [price_per_sqft] => 286.33
    [price_per_unit] => 494500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => $9,639
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
            [1] => Unit 2(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 12
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 58-60
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 9639
    [total_gross_income] => 53520
    [total_parking] => 3
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
            [0] => Unknown
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2180
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
            [0] => 2280
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 58-60 Bainbridge St, Malden MA 02148
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02148
    [zoning] => ResA
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 189902738
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/719264/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2000-01-01 00:00:00
                    [modified] => 2026-01-20 06:18:11
                )

[1] => Array
                (
                    [id] => 189903798
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73467153&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2026-01-20 06:18:17
                    [modified] => 2026-01-20 06:18:17
                )

[2] => Array
                (
                    [id] => 189903799
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73467153&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2026-01-20 06:18:17
                    [modified] => 2026-01-20 06:18:17
                )

[3] => Array
                (
                    [id] => 189903800
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73467153&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2026-01-20 06:18:17
                    [modified] => 2026-01-20 06:18:17
                )

[4] => Array
                (
                    [id] => 189903801
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73467153&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2026-01-20 06:18:17
                    [modified] => 2026-01-20 06:18:17
                )

[5] => Array
                (
                    [id] => 189903802
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73467153&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2026-01-20 06:18:17
                    [modified] => 2026-01-20 06:18:17
                )

[6] => Array
                (
                    [id] => 189903803
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73467153&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2026-01-20 06:18:17
                    [modified] => 2026-01-20 06:18:17
                )

[7] => Array
                (
                    [id] => 189903804
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73467153&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2026-01-20 06:18:17
                    [modified] => 2026-01-20 06:18:17
                )

[8] => Array
                (
                    [id] => 189903805
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73467153&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2026-01-20 06:18:17
                    [modified] => 2026-01-20 06:18:17
                )

[9] => Array
                (
                    [id] => 189903806
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73467153&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2026-01-20 06:18:17
                    [modified] => 2026-01-20 06:18:17
                )

[10] => Array
                (
                    [id] => 189903807
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73467153&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2026-01-20 06:18:17
                    [modified] => 2026-01-20 06:18:17
                )

[11] => Array
                (
                    [id] => 189903808
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73467153&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2026-01-20 06:18:17
                    [modified] => 2026-01-20 06:18:17
                )

[12] => Array
                (
                    [id] => 189903809
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73467153&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2026-01-20 06:18:17
                    [modified] => 2026-01-20 06:18:17
                )

[13] => Array
                (
                    [id] => 189903810
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73467153&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2026-01-20 06:18:17
                    [modified] => 2026-01-20 06:18:17
                )

[14] => Array
                (
                    [id] => 189903811
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73467153&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2026-01-20 06:18:17
                    [modified] => 2026-01-20 06:18:17
                )

[15] => Array
                (
                    [id] => 189903812
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73467153&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2026-01-20 06:18:17
                    [modified] => 2026-01-20 06:18:17
                )

[16] => Array
                (
                    [id] => 189903813
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73467153&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2026-01-20 06:18:17
                    [modified] => 2026-01-20 06:18:17
                )

[17] => Array
                (
                    [id] => 189903814
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73467153&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2026-01-20 06:18:17
                    [modified] => 2026-01-20 06:18:17
                )

[18] => Array
                (
                    [id] => 189903815
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73467153&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2026-01-20 06:18:17
                    [modified] => 2026-01-20 06:18:17
                )

[19] => Array
                (
                    [id] => 189903816
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73467153&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2026-01-20 06:18:17
                    [modified] => 2026-01-20 06:18:17
                )

[20] => Array
                (
                    [id] => 189903817
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73467153&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2026-01-20 06:18:17
                    [modified] => 2026-01-20 06:18:17
                )

[21] => Array
                (
                    [id] => 189903818
                    [name] => MLS22.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73467153&w=1024&h=768&n=22
                    [index] => 22
                    [enabled] => 1
                    [created] => 2026-01-20 06:18:17
                    [modified] => 2026-01-20 06:18:17
                )

[22] => Array
                (
                    [id] => 189903819
                    [name] => MLS23.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73467153&w=1024&h=768&n=23
                    [index] => 23
                    [enabled] => 1
                    [created] => 2026-01-20 06:18:17
                    [modified] => 2026-01-20 06:18:17
                )

[23] => Array
                (
                    [id] => 189903820
                    [name] => MLS24.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73467153&w=1024&h=768&n=24
                    [index] => 24
                    [enabled] => 1
                    [created] => 2026-01-20 06:18:17
                    [modified] => 2026-01-20 06:18:17
                )

[24] => Array
                (
                    [id] => 189903821
                    [name] => MLS25.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73467153&w=1024&h=768&n=25
                    [index] => 25
                    [enabled] => 1
                    [created] => 2026-01-20 06:18:17
                    [modified] => 2026-01-20 06:18:17
                )

[25] => Array
                (
                    [id] => 189903822
                    [name] => MLS26.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73467153&w=1024&h=768&n=26
                    [index] => 26
                    [enabled] => 1
                    [created] => 2026-01-20 06:18:17
                    [modified] => 2026-01-20 06:18:17
                )

)

)

EXIT