Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

39 W Walnut Park, Boston MA 02119

$1,300,000

Estimated $2,994/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $433,333.33

Total Rent: 106200/year

Estimated CAP Rate:

8 Bedrooms

Baths

1974

Total Parking: 3

1,359 (0.03)

EASY TO SHOW! Presenting a fully renovated 8-bedroom, 3-bathroom three-family building in the heart of Boston, offers immediate cash flow and long-term upside. Gut renovated in 2018 with no detail overlooked, each unit features stainless steel appliances, central air and heat, custom countertops, newer hardwood floors, recessed lighting, tankless water heaters, and fully updated plumbing and electrical systems. The property is ideally located near the Stony Brook Orange Line T Station, Sam Adams Brewery, the Southwest Corridor Park and Bike Path, and within close reach of the Longwood Medical Area, Northeastern University, and Back Bay. Combining a prime location with high-quality renovations and strong rental income, this is one of Boston’s premier multi-family investment opportunities. ****The adjoining three-family building is also available, creating a rare chance to own side-by-side properties with excellent appreciation potential.

This home has been viewed 48 times

Last Checked: March 17th, 2026 at 4:29am (Source: MLS PIN #73447232)

Gross Income: $106,200

Gross Expenses: $10,637

Net Income Calc: $95,563

Annual Expenses for 39 W Walnut Park, Boston MA 02119

Total Gross Expenses (Calculated)$10,637/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10637

Annual Income & Unit Breakdown for 39 W Walnut Park, Boston MA 02119

Total Gross Income (Calculated)$106,200

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms3 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms3

Bathrooms3 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 39 W Walnut Park, Boston MA 02119

Listing ID73447232

Property TypeMulti Family / 3 Family

Price1300000 ($658.56/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaRoxbury

Neighborhood(s)

Approximate Living Area Total1974

Approximate Lot Size (Acres)0.03

Total Parking3

Garage Parking0

Year Built1910

Year Built SourcePublic Records

Year Built DetailsApproximate,Renovated Since

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Area99999

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR3

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 39 W Walnut Park, Boston MA 02119

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsNo

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 39 W Walnut Park, Boston MA 02119

Real Estate Taxes10637

Tax Year2025

Assessed Value$918,600

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 39 W Walnut Park, Boston MA 02119

Neighborhood(s)

MLS AreaRoxbury

Area AmenitiesWalk/jog Trails

Contact Information for 39 W Walnut Park, Boston MA 02119

Agent

Name: Guy Contaldi

Office

Name: RE/MAX Andrew Realty Services

Phone: 781-395-7676

Payment Calculator

, Interest

Property Taxes 886.42

Principal & Interest 8010.19

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

RE/MAX Andrew Realty Services

Guy Contaldi

Agent Phone

Office Phone

(781) 395-7676

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.03 acres (1,359 SqFt)
    [add_date] => 2026-01-06 19:53:09
    [address] => W Walnut Park
    [agent] => Array
        (
            [address] => 133 Bailey Road
            [city] => Somerville
            [id] => BB923086
            [name] => Guy Contaldi
            [national_association] => 449536163
            [office] => AC2354
            [state] => MA
            [zip] => 02145
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 1974
    [approx_lot_size_acres] => 0.03
    [approx_lot_size_sqft] => 1359
    [assessed_value] => $918,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => EASY TO SHOW! Presenting a fully renovated 8-bedroom, 3-bathroom three-family building in the heart of Boston, offers immediate cash flow and long-term upside. Gut renovated in 2018 with no detail overlooked, each unit features stainless steel appliances, central air and heat, custom countertops, newer hardwood floors, recessed lighting, tankless water heaters, and fully updated plumbing and electrical systems. The property is ideally located near the Stony Brook Orange Line T Station, Sam Adams Brewery, the Southwest Corridor Park and Bike Path, and within close reach of the Longwood Medical Area, Northeastern University, and Back Bay. Combining a prime location with high-quality renovations and strong rental income, this is one of Boston’s premier multi-family investment opportunities. ****The adjoining three-family building is also available, creating a rare chance to own side-by-side properties with excellent appreciation potential.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => No
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 99999
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-03-17 04:29:28
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Roxbury
    [mls_id] => 73447232
    [neighborhoods] => 
    [net_income_calc] => 95563
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AC2354
            [name] => RE/MAX Andrew Realty Services
            [phone] => 781-395-7676
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1300000
    [price_per_sqft] => 658.56
    [price_per_unit] => 433333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 10637
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 14
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 39
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 10637
    [total_gross_income] => 106200
    [total_parking] => 3
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 3 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 3 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 39 W Walnut Park, Boston MA 02119
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1910
    [year_built_details] => Approximate,Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02119
    [zips] => 
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/717719/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73447232&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73447232&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73447232&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73447232&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73447232&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73447232&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73447232&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73447232&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73447232&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73447232&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73447232&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73447232&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73447232&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73447232&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73447232&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73447232&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73447232&w=1024&h=768&n=18
        )

[raw] => 
)

EXIT

16 More Photos

Canceled

39 W Walnut Park, Boston MA 02119

$1,300,000

Annual Expenses for 39 W Walnut Park, Boston MA 02119

Annual Income & Unit Breakdown for 39 W Walnut Park, Boston MA 02119

General Information for 39 W Walnut Park, Boston MA 02119

Disclosures for 39 W Walnut Park, Boston MA 02119

Financial Information for 39 W Walnut Park, Boston MA 02119

Location Information for 39 W Walnut Park, Boston MA 02119

Contact Information for 39 W Walnut Park, Boston MA 02119

Agent

Office

Payment Calculator

Exclusive Listing Agent

RE/MAX Andrew Realty Services

Guy Contaldi