Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

122-124 Leighton Street, Fitchburg MA 01420

$650,000

Estimated $1,615.72/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $162,500

Total Rent: 73200/year

Estimated CAP Rate: 10.22%

8 Bedrooms

4 Full Baths

3,336 SqFt

Total Parking: 4

20,682 SqFt

Discover a fantastic investment opportunity just steps from everything! This well-maintained 4-family building features four spacious 2-bedroom units, each offering comfortable layouts and strong rental appeal. Tenants will love the convenience of off-street parking and the unbeatable location—a short walk to downtown, the train station, local shops, restaurants, and the college.Whether you’re expanding your portfolio or looking for a property with great long-term potential, this multi-family delivers steady income in a high-demand area. Don’t miss your chance to own a centrally located, easily rentable property close to all the amenities that matter!

This home has been viewed 10 times

Last Checked: December 13th, 2025 at 6:03pm (Source: MLS PIN #73461868)

Gross Income: $73,200

Gross Expenses: $6,741

Net Income Calc: $66,459

CAP Rate: 10.22%

Annual Expenses for 122-124 Leighton Street, Fitchburg MA 01420

Total Gross Expenses (Calculated)$6,741/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$6,741

Annual Income & Unit Breakdown for 122-124 Leighton Street, Fitchburg MA 01420

Total Gross Income (Calculated)$73,200

Unit 1

Rental Income$1,500

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$1,750

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$1,200

Lease

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 4

Rental Income$1,650

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

General Information for 122-124 Leighton Street, Fitchburg MA 01420

Listing ID73461868

Property TypeMulti Family / 4 Family

Price$650,000 ($194.84/SqFt)

Style4 Family - 4 Units Side By Side

CityFitchburg

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total3,336 SqFt

Approximate Lot Size (Acres)0.47 acres

Total Parking4

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate,Renovated Since

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesCleared

Foundation Area

Foundation DescriptionOther

Accessible Features

Outdoor SpaceDeck - Wood

ZoningRC

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 122-124 Leighton Street, Fitchburg MA 01420

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$73,200

Total Net Income By Broker$73,200

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 122-124 Leighton Street, Fitchburg MA 01420

Real Estate Taxes$6,741

Tax Year2025

Assessed Value$499,000

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$73,200

BostonRealEstate.com Gross Income

Total Net Income By Broker$73,200

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)10.22%

Location Information for 122-124 Leighton Street, Fitchburg MA 01420

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesShopping, Park, Public Transportation, T-station, University

Contact Information for 122-124 Leighton Street, Fitchburg MA 01420

Agent

Name: Paula Valente

Office

Name: Real Estate Exchange

Phone: 978-582-4339

Payment Calculator

, Interest

Property Taxes 561.75

Principal & Interest 4005.09

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Real Estate Exchange

Paula Valente

Agent Phone

Office Phone

(978) 582-4339

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.47 acres (20,682 SqFt)
    [add_date] => 2025-12-13 18:03:10
    [address] => Leighton Street
    [agent] => Array
        (
            [address] => 149 High Street
            [city] => Fitchburg
            [id] => CN233238
            [name] => Paula  Valente
            [national_association] => 454502600
            [office] => H22100
            [state] => MA
            [zip] => 01420
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,336 SqFt
    [approx_lot_size_acres] => 0.47 acres
    [approx_lot_size_sqft] => 20,682 SqFt
    [assessed_value] => $499,000
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 4 Full
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 122-124 Leighton Street Fitchburg
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Multi Family
    [cap_rate] => 10.22%
    [city] => Fitchburg
    [community_features] => Array
        (
            [0] => Shopping
            [1] => Park
            [2] => Public Transportation
            [3] => T-station
            [4] => University
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Discover a fantastic investment opportunity just steps from everything! This well-maintained 4-family building features four spacious 2-bedroom units, each offering comfortable layouts and strong rental appeal. Tenants will love the convenience of off-street parking and the unbeatable location—a short walk to downtown, the train station, local shops, restaurants, and the college.Whether you’re expanding your portfolio or looking for a property with great long-term potential, this multi-family delivers steady income in a high-demand area. Don’t miss your chance to own a centrally located, easily rentable property close to all the amenities that matter!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Other
        )

[frontage_length] => 
    [full_baths] => 4
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $73,200
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 714011
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-12-13 18:03:10
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 4
    [living_area] => 3,336 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Cleared
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73461868
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 66459
    [net_operating_income] => Array
        (
            [0] => $73,200
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => H22100
            [name] => Real Estate Exchange
            [phone] => 978-582-4339
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Deck - Wood
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 508-846-5584
    [pool_features] => Array
        (
        )

[price] => $650,000
    [price_per_sqft] => 194.84
    [price_per_unit] => 162500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 4 Family - 4 Units Side By Side
        )

[real_estate_tax] => $6,741
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 16
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 122-124
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 6741
    [total_gross_income] => 73200
    [total_parking] => 4
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1500
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1750
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 1200
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
            [0] => 1650
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 122-124 Leighton Street, Fitchburg MA 01420
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate,Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01420
    [zoning] => RC
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 182883221
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/714011/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-12-13 18:03:14
                    [modified] => 2025-12-13 18:03:15
                )

)

)

EXIT

Active

122-124 Leighton Street, Fitchburg MA 01420

$650,000

Annual Expenses for 122-124 Leighton Street, Fitchburg MA 01420

Annual Income & Unit Breakdown for 122-124 Leighton Street, Fitchburg MA 01420

General Information for 122-124 Leighton Street, Fitchburg MA 01420

Disclosures for 122-124 Leighton Street, Fitchburg MA 01420

Financial Information for 122-124 Leighton Street, Fitchburg MA 01420

Location Information for 122-124 Leighton Street, Fitchburg MA 01420

Contact Information for 122-124 Leighton Street, Fitchburg MA 01420

Agent

Office

Payment Calculator

Exclusive Listing Agent

Real Estate Exchange

Paula Valente