Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

146 Burrill St, Swampscott MA 01907

$655,000

Estimated $1,868/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $327,500

Total Rent: 0/year

Estimated CAP Rate:

1 Bedrooms

Baths

1600

Total Parking: 1

1,947 (0.04)

Opportunity to own a mixed-used, two-unit property just blocks from Swampscott Commuter Rail station and Swampscott's Downtown, centered around the historic Monument Square, a charming seaside area known for its coastal character, local shops, restaurants, King's Beach & Fisherman's Beach, offering a blend of historic charm, seaside living and proximity to Boston. First floor is an open retail/commercial space with smaller room/office plus 2 half baths and rear exit to parking. Driveway is shared by easement. Second floor is well-maintained, one bedroom apartment featuring living/dining room, bedroom, full bath with tub/shower and updated kitchen leading to composite deck/exterior stairs. Apartment has beautiful hardwood floors. Systems updated: FHW baseboard heat & separate hot water tank by gas. Windows replaced throughout. Large, unfinished basement, perfect for storage & includes washer and dryer. First floor was a hair salon; suitable for salon, pet grooming, etc. small business.

This home has been viewed 89 times

Last Checked: May 28th, 2026 at 4:29am (Source: MLS PIN #73461468)

Gross Income: $0

Gross Expenses: $16,380

Net Income Calc: $16,380

Water Views

Annual Expenses for 146 Burrill St, Swampscott MA 01907

Total Gross Expenses (Calculated)$16,380/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax9671

Annual Income & Unit Breakdown for 146 Burrill St, Swampscott MA 01907

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms0

Bathrooms2 Half

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

General Information for 146 Burrill St, Swampscott MA 01907

Listing ID73461468

Property TypeMulti Family / 2 Family

Price655000 ($409.38/SqFt)

Style2 Family - 2 Units Up/down

CitySwampscott

CountyEssex

Neighborhood(s)

Approximate Living Area Total1600

Approximate Lot Size (Acres)0.04

Total Parking1

Garage Parking0

Year Built1964

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningB1

Water ViewsNo

Water Views Features

Waterfront0

Waterfront FeaturesRiver

Terms

Disclosures for 146 Burrill St, Swampscott MA 01907

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsNo

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 146 Burrill St, Swampscott MA 01907

Real Estate Taxes9671

Tax Year2026

Assessed Value$566,400

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 146 Burrill St, Swampscott MA 01907

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 146 Burrill St, Swampscott MA 01907

Agent

Name: Kathleen Sullivan

Office

Name: RE/MAX Beacon

Phone: 978-927-9100

Team Members

Payment Calculator

, Interest

Property Taxes 805.92

Principal & Interest 4035.9

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

RE/MAX Beacon

Kathleen Sullivan

Agent Phone

Office Phone

(978) 927-9100

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.04 acres (1,947 SqFt)
    [add_date] => 2025-12-11 08:28:23
    [address] => Burrill St
    [agent] => Array
        (
            [address] => 4 Fox Run Lane
            [city] => Marblehead
            [id] => C7343408
            [name] => Kathleen Sullivan
            [national_association] => 454001076
            [office] => AN8511
            [state] => MA
            [zip] => 01945
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 1600
    [approx_lot_size_acres] => 0.04
    [approx_lot_size_sqft] => 1947
    [assessed_value] => $566,400
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 1
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Swampscott
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Essex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Opportunity to own a mixed-used, two-unit property just blocks from  Swampscott Commuter Rail station and Swampscott's Downtown, centered around the historic Monument Square, a charming seaside area known for its coastal character, local shops, restaurants, King's Beach & Fisherman's Beach, offering a blend of historic charm, seaside living and proximity to Boston. First floor is an open retail/commercial space with smaller room/office plus 2 half baths and rear exit to parking. Driveway is shared by easement. Second floor is well-maintained, one bedroom apartment featuring living/dining room, bedroom, full bath with tub/shower and updated kitchen leading to composite deck/exterior stairs. Apartment has beautiful hardwood floors. Systems updated: FHW baseboard heat & separate hot water tank by gas. Windows replaced throughout. Large, unfinished basement, perfect for storage & includes washer and dryer. First floor was a hair salon; suitable for salon, pet grooming, etc. small business.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => No
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-05-28 04:29:34
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 2
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73461468
    [neighborhoods] => 
    [net_income_calc] => -16380
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN8511
            [name] => RE/MAX Beacon
            [phone] => 978-927-9100
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 655000
    [price_per_sqft] => 409.38
    [price_per_unit] => 327500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 9671
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 5
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 146
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => C7343408
    [team_agents] => Array
        (
            [C7343408] => Array
                (
                    [agent_mls_id] => C7343408
                    [full_name] => Terrence Sullivan
                    [address] => 4 Fox Run Lane
                    [city] => Marblehead
                    [state] => MA
                    [postal_code] => 01945
                    [national_association_id] => 454000663
                    [office_mls_id] => AN8511
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 16380
    [total_gross_income] => 0
    [total_parking] => 1
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Half
    [unit_1_bedrooms] => 0
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 146 Burrill St, Swampscott MA 01907
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
            [0] => River
        )

[raw] => 
)

EXIT

36 More Photos