Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

1 Verdi Rd, Worcester MA 01604

$799,000

Estimated $1,939/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $266,333.33

Total Rent: 72000/year

Estimated CAP Rate:

9 Bedrooms

Baths

3864

Total Parking: 0

3,817 (0.09)

Prime Shrewsbury Street 3-Family – Rare Investment Opportunity!Classic vinyl 3-decker in the Shrewsbury St neighborhood and Worcester’s Restaurant Row! Steps to East Park and the city’s best dining, cafes, breweries & nightlife. Each spacious unit offers 3 bedrooms, 1 bath, updated electrical systems and maintenance-free composite decks. The property will be delivered fully occupied, as-is with long-term tenants in place. Perfect for an investor seeking strong cash flow and appreciation in one of Central MA’s best rental markets.

This home has been viewed 43 times

Last Checked: May 22nd, 2026 at 4:29am (Source: MLS PIN #73461330)

Gross Income: $72,000

Gross Expenses: $7,720

Net Income Calc: $64,280

Annual Expenses for 1 Verdi Rd, Worcester MA 01604

Total Gross Expenses (Calculated)$7,720/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax7720

Annual Income & Unit Breakdown for 1 Verdi Rd, Worcester MA 01604

Total Gross Income (Calculated)$72,000

Unit 1

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 1 Verdi Rd, Worcester MA 01604

Listing ID73461330

Property TypeMulti Family / 3 Family

Price799000 ($206.78/SqFt)

Style3 Family - 3 Units Up/down

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total3864

Approximate Lot Size (Acres)0.09

Total Parking0

Garage Parking0

Year Built1915

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRL-7

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 1 Verdi Rd, Worcester MA 01604

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsNo

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 1 Verdi Rd, Worcester MA 01604

Real Estate Taxes7720

Tax Year2025

Assessed Value$585,300

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 1 Verdi Rd, Worcester MA 01604

Neighborhood(s)

Area Amenities

Contact Information for 1 Verdi Rd, Worcester MA 01604

Agent

Name: Lutfi Lutfi

Office

Name: Luxury Residential Group, LLC

Phone: 617-233-5800

Payment Calculator

, Interest

Property Taxes 643.33

Principal & Interest 4923.18

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Luxury Residential Group, LLC

Lutfi Lutfi

Agent Phone

Office Phone

(617) 233-5800

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.09 acres (3,817 SqFt)
    [add_date] => 2025-12-11 07:53:14
    [address] => Verdi Rd
    [agent] => Array
        (
            [address] => 346 Commonwealth Avenue Apt. 3
            [city] => Boston
            [id] => CN232996
            [name] => Lutfi Lutfi
            [national_association] => 
            [office] => NB5077
            [state] => MA
            [zip] => 02116
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3864
    [approx_lot_size_acres] => 0.09
    [approx_lot_size_sqft] => 3817
    [assessed_value] => $585,300
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Prime Shrewsbury Street 3-Family – Rare Investment Opportunity!Classic vinyl 3-decker in the Shrewsbury St neighborhood and Worcester’s Restaurant Row! Steps to East Park and the city’s best dining, cafes, breweries & nightlife. Each spacious unit offers 3 bedrooms, 1 bath, updated electrical systems and maintenance-free composite decks. The property will be delivered fully occupied, as-is with long-term tenants in place. Perfect for an investor seeking strong cash flow and appreciation in one of Central MA’s best rental markets.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => No
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-05-22 04:29:19
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73461330
    [neighborhoods] => 
    [net_income_calc] => 64280
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => NB5077
            [name] => Luxury Residential Group, LLC
            [phone] => 617-233-5800
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 799000
    [price_per_sqft] => 206.78
    [price_per_unit] => 266333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 7720
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 1
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 7720
    [total_gross_income] => 72000
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 1 Verdi Rd, Worcester MA 01604
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1915
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01604
    [zips] => 
    [zoning] => RL-7
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/713413/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73461330&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73461330&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73461330&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73461330&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73461330&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73461330&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73461330&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73461330&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73461330&w=1024&h=768&n=10
        )

[raw] => 
)

EXIT

8 More Photos

Canceled

1 Verdi Rd, Worcester MA 01604

$799,000

Annual Expenses for 1 Verdi Rd, Worcester MA 01604

Annual Income & Unit Breakdown for 1 Verdi Rd, Worcester MA 01604

General Information for 1 Verdi Rd, Worcester MA 01604

Disclosures for 1 Verdi Rd, Worcester MA 01604

Financial Information for 1 Verdi Rd, Worcester MA 01604

Location Information for 1 Verdi Rd, Worcester MA 01604

Contact Information for 1 Verdi Rd, Worcester MA 01604

Agent

Office

Payment Calculator

Exclusive Listing Agent

Luxury Residential Group, LLC

Lutfi Lutfi