Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

91-93 Calumet, Boston MA 02120

$2,425,000

Estimated $5,981.80/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $808,333.33

Total Rent: 168000/year

Estimated CAP Rate: 5.91%

12 Bedrooms

4 Full Baths

3,866 SqFt

Total Parking: 4

3,920 SqFt

91-93 Calumet Street is a three family building located in the sought after Mission Hill Submarket which consistently is one of the strongest rental markets in the entire city of Boston. This property consists of (1) 3 Bedroom/1 Bathroom unit and (2) Four Bedroom/One Bathroom units as well as four Parking Spaces. The building is currently 100% occupied and leased through the fall of 2026. This commuter location provides easy access to Northeastern, Wentworth, MASSart and Longwood Medical. The Green Line MBTA is a short walk from the property.

This home has been viewed 2 times

Last Checked: December 10th, 2025 at 5:43am (Source: MLS PIN #73460801)

Gross Income: $168,000

Gross Expenses: $24,596

Net Income Calc: $143,404

CAP Rate: 5.91%

Annual Expenses for 91-93 Calumet, Boston MA 02120

Total Gross Expenses (Calculated)$24,596/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$24,596

Annual Income & Unit Breakdown for 91-93 Calumet, Boston MA 02120

Total Gross Income (Calculated)$168,000

Unit 1

Rental Income$3,900

LeaseY

Bedrooms3

Bathrooms1 Full

Floor0

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$3,850

LeaseY

Bedrooms3

Bathrooms1 Full

Floor0

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$6,250

LeaseY

Bedrooms6

Bathrooms2 Full

Floor0

Levels in Unit1

HeatingNo

Rent Includes

General Information for 91-93 Calumet, Boston MA 02120

Listing ID73460801

Property TypeMulti Family / 3 Family

Price$2,425,000 ($627.26/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS Area

Neighborhood(s)

Approximate Living Area Total3,866 SqFt

Approximate Lot Size (Acres)0.09 acres

Total Parking4

Garage Parking

Year Built1905

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesCorner Lot

Foundation Area

Foundation DescriptionOther

Accessible Features

Outdoor Space

Zoning0

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 91-93 Calumet, Boston MA 02120

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$37,266

Total Gross Income By Broker$168,000

Total Net Income By Broker$131,094

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 91-93 Calumet, Boston MA 02120

Real Estate Taxes$24,596

Tax Year2025

Assessed Value$2,124,000

Financial Data Source

Total Gross Expenses By Broker$37,266

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$168,000

BostonRealEstate.com Gross Income

Total Net Income By Broker$131,094

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)5.91%

Location Information for 91-93 Calumet, Boston MA 02120

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area Amenities

Contact Information for 91-93 Calumet, Boston MA 02120

Agent

Name: Evan Griffith

Office

Name: Marcus & Millichap Real Estate Investment Services

Phone: 617-896-7200

Team Members

Payment Calculator

, Interest

Property Taxes 2049.67

Principal & Interest 14942.08

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Marcus & Millichap Real Estate Investment Services

Evan Griffith

Agent Phone

Office Phone

(617) 896-7200

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.09 acres (3,920 SqFt)
    [add_date] => 2025-12-09 08:33:09
    [address] => Calumet
    [agent] => Array
        (
            [address] => 100 High Street Suite 1025
            [city] => Boston
            [id] => CN212675
            [name] => Evan Griffith
            [national_association] => 
            [office] => AN1252
            [state] => MA
            [zip] => 02110
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,866 SqFt
    [approx_lot_size_acres] => 0.09 acres
    [approx_lot_size_sqft] => 3,920 SqFt
    [assessed_value] => $2,124,000
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 4 Full
    [bedrooms] => 12
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 91-93 Calumet Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 5.91%
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => 91-93 Calumet Street is a three family building located in the sought after Mission Hill Submarket which consistently is one of the strongest rental markets in the entire city of Boston.  This property consists of (1) 3 Bedroom/1 Bathroom unit and (2) Four Bedroom/One Bathroom units as well as four Parking Spaces.  The building is currently 100% occupied and leased through the fall of 2026.  This commuter location provides easy access to Northeastern, Wentworth, MASSart and Longwood Medical.  The Green Line MBTA is a short walk from the property.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Other
        )

[frontage_length] => 
    [full_baths] => 4
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $168,000
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 712842
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-12-10 05:43:11
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 3,866 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Corner Lot
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73460801
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 143404
    [net_operating_income] => Array
        (
            [0] => $131,094
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN1252
            [name] => Marcus & Millichap Real Estate Investment Services
            [phone] => 617-896-7200
        )

[operating_expense] => Array
        (
            [0] => $37,266
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-896-7221
    [pool_features] => Array
        (
        )

[price] => $2,425,000
    [price_per_sqft] => 627.26
    [price_per_unit] => 808333.33333333
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $24,596
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 17
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 91-93
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN212675
                    [name] => Evan Griffith
                    [phone] => 617-896-7221
                    [address] => 100 High Street Suite 1025
                    [city] => Boston
                    [state] => MA
                    [zip] => 02110
                    [office] => AN1252
                    [national_association] => 
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 24596
    [total_gross_income] => 168000
    [total_parking] => 4
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 0
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 3900
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 0
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 3850
        )

[unit_3_bathrooms] => 2 Full
    [unit_3_bedrooms] => 6
    [unit_3_floor] => 0
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 6250
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 91-93 Calumet, Boston MA 02120
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1905
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02120
    [zoning] => 0
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 182009953
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/712842/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-12-10 05:43:15
                    [modified] => 2025-12-10 05:43:15
                )

[1] => Array
                (
                    [id] => 182011003
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460801&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-12-10 05:43:21
                    [modified] => 2025-12-10 05:43:21
                )

[2] => Array
                (
                    [id] => 182011004
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460801&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-12-10 05:43:21
                    [modified] => 2025-12-10 05:43:21
                )

[3] => Array
                (
                    [id] => 182011005
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460801&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-12-10 05:43:21
                    [modified] => 2025-12-10 05:43:21
                )

[4] => Array
                (
                    [id] => 182011006
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460801&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-12-10 05:43:21
                    [modified] => 2025-12-10 05:43:21
                )

[5] => Array
                (
                    [id] => 182011007
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460801&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-12-10 05:43:21
                    [modified] => 2025-12-10 05:43:21
                )

[6] => Array
                (
                    [id] => 182011008
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460801&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-12-10 05:43:21
                    [modified] => 2025-12-10 05:43:21
                )

[7] => Array
                (
                    [id] => 182011009
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460801&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-12-10 05:43:21
                    [modified] => 2025-12-10 05:43:21
                )

[8] => Array
                (
                    [id] => 182011010
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460801&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-12-10 05:43:21
                    [modified] => 2025-12-10 05:43:21
                )

)

)

EXIT

Active

91-93 Calumet, Boston MA 02120

$2,425,000

Annual Expenses for 91-93 Calumet, Boston MA 02120

Annual Income & Unit Breakdown for 91-93 Calumet, Boston MA 02120

General Information for 91-93 Calumet, Boston MA 02120

Disclosures for 91-93 Calumet, Boston MA 02120

Financial Information for 91-93 Calumet, Boston MA 02120

Location Information for 91-93 Calumet, Boston MA 02120

Contact Information for 91-93 Calumet, Boston MA 02120

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Marcus & Millichap Real Estate Investment Services

Evan Griffith