Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

289 Chelsea Steet, Boston MA 02128

$999,000

Estimated $2,522.37/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $333,000

Total Rent: 78600/year

Estimated CAP Rate: 6.78%

5 Bedrooms

3 Full Baths

2,205 SqFt

Total Parking: 0

1,375 SqFt

Well maintained detached 3-family with all separate utilities. The first floor features one bedrooms and one bath. Second floor, two bedroom, and one bathroom. The third floor is two bedroom, and one bathroom. Each unit has electric baseboard heat, gas hot water tanks, and gas cooking. There is coin-operated washer and dryer in the basement, updated electrical, and rubber roof. All units are currently rented and with leases in place.

This home has been viewed 2 times

Last Checked: December 9th, 2025 at 8:33am (Source: MLS PIN #73460798)

Gross Income: $78,600

Gross Expenses: $10,830

Net Income Calc: $67,770

CAP Rate: 6.78%

Annual Expenses for 289 Chelsea Steet, Boston MA 02128

Total Gross Expenses (Calculated)$10,830/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$10,830

Annual Income & Unit Breakdown for 289 Chelsea Steet, Boston MA 02128

Total Gross Income (Calculated)$78,600

Unit 1

Rental Income$2,000

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water)

Unit 2

Rental Income$2,300

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water)

Unit 3

Rental Income$2,250

LeaseY

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water)

General Information for 289 Chelsea Steet, Boston MA 02128

Listing ID73460798

Property TypeMulti Family / 3 Family

Price$999,000 ($453.06/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaEast Boston

Neighborhood(s)

Approximate Living Area Total2,205 SqFt

Approximate Lot Size (Acres)0.03 acres

Total Parking0

Garage Parking

Year Built1918

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual,Renovated Since

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesOther

Foundation Area0

Foundation DescriptionBrick/Mortar,Other

Accessible Features

Outdoor SpacePorch

ZoningR3

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 289 Chelsea Steet, Boston MA 02128

Lead Paint

UFFINo

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$78,600

Total Net Income By Broker$78,600

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 289 Chelsea Steet, Boston MA 02128

Real Estate Taxes$10,830

Tax Year2025

Assessed Value$926,900

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$78,600

BostonRealEstate.com Gross Income

Total Net Income By Broker$78,600

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)6.78%

Location Information for 289 Chelsea Steet, Boston MA 02128

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaEast Boston

Area AmenitiesHighway Access, Public School, Medical Facility, Public Transportation, T-station

Contact Information for 289 Chelsea Steet, Boston MA 02128

Agent

Name: Saul Perlera

Office

Name: Perlera Real Estate

Phone: 617-418-5280

Payment Calculator

, Interest

Property Taxes 902.5

Principal & Interest 6155.52

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Perlera Real Estate

Saul Perlera

Agent Phone

Office Phone

(617) 418-5280

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.03 acres (1,375 SqFt)
    [add_date] => 2025-12-09 08:33:09
    [address] => Chelsea Steet
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => BB981196
            [name] => Saul Perlera
            [national_association] => 449504773
            [office] => NB1302
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,205 SqFt
    [approx_lot_size_acres] => 0.03 acres
    [approx_lot_size_sqft] => 1,375 SqFt
    [assessed_value] => $926,900
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 289 Chelsea Steet Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 6.78%
    [city] => Boston
    [community_features] => Array
        (
            [0] => Highway Access
            [1] => Public School
            [2] => Medical Facility
            [3] => Public Transportation
            [4] => T-station
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Well maintained detached 3-family with all separate utilities. The first floor features one bedrooms and one bath. Second floor, two bedroom, and one bathroom. The third floor is two bedroom, and one bathroom.  Each unit has electric baseboard heat,  gas hot water tanks, and gas cooking. There is coin-operated washer and dryer in the basement, updated electrical, and rubber roof.  All units are currently rented and with leases in place.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 0
    [foundation_materials] => Array
        (
            [0] => Brick/Mortar,Other
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $78,600
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 712840
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-12-09 08:33:09
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 2,205 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Other
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => East Boston
    [mls_id] => 73460798
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 67770
    [net_operating_income] => Array
        (
            [0] => $78,600
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => NB1302
            [name] => Perlera Real Estate
            [phone] => 617-418-5280
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Porch
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-775-0609
    [pool_features] => Array
        (
        )

[price] => $999,000
    [price_per_sqft] => 453.06
    [price_per_unit] => 333000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $10,830
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 11
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 289
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 10830
    [total_gross_income] => 78600
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
            [0] => No
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2000
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2300
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 2250
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 289 Chelsea Steet, Boston MA 02128
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1918
    [year_built_details] => Actual,Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02128
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 181860966
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/712840/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-12-09 08:33:11
                    [modified] => 2025-12-09 08:33:11
                )

[1] => Array
                (
                    [id] => 181861865
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460798&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-12-09 08:33:17
                    [modified] => 2025-12-09 08:33:17
                )

[2] => Array
                (
                    [id] => 181861866
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460798&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-12-09 08:33:17
                    [modified] => 2025-12-09 08:33:17
                )

[3] => Array
                (
                    [id] => 181861867
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460798&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-12-09 08:33:17
                    [modified] => 2025-12-09 08:33:17
                )

[4] => Array
                (
                    [id] => 181861868
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460798&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-12-09 08:33:17
                    [modified] => 2025-12-09 08:33:17
                )

[5] => Array
                (
                    [id] => 181861869
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460798&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-12-09 08:33:17
                    [modified] => 2025-12-09 08:33:17
                )

[6] => Array
                (
                    [id] => 181861870
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460798&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-12-09 08:33:17
                    [modified] => 2025-12-09 08:33:17
                )

[7] => Array
                (
                    [id] => 181861871
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460798&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-12-09 08:33:17
                    [modified] => 2025-12-09 08:33:17
                )

[8] => Array
                (
                    [id] => 181861872
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460798&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-12-09 08:33:17
                    [modified] => 2025-12-09 08:33:17
                )

[9] => Array
                (
                    [id] => 181861873
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460798&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-12-09 08:33:17
                    [modified] => 2025-12-09 08:33:17
                )

[10] => Array
                (
                    [id] => 181861874
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460798&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-12-09 08:33:17
                    [modified] => 2025-12-09 08:33:17
                )

[11] => Array
                (
                    [id] => 181861875
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460798&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-12-09 08:33:17
                    [modified] => 2025-12-09 08:33:17
                )

[12] => Array
                (
                    [id] => 181861876
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460798&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-12-09 08:33:17
                    [modified] => 2025-12-09 08:33:17
                )

[13] => Array
                (
                    [id] => 181861877
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460798&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-12-09 08:33:17
                    [modified] => 2025-12-09 08:33:17
                )

[14] => Array
                (
                    [id] => 181861878
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460798&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-12-09 08:33:17
                    [modified] => 2025-12-09 08:33:17
                )

[15] => Array
                (
                    [id] => 181861879
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460798&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-12-09 08:33:17
                    [modified] => 2025-12-09 08:33:17
                )

[16] => Array
                (
                    [id] => 181861880
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460798&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-12-09 08:33:17
                    [modified] => 2025-12-09 08:33:17
                )

[17] => Array
                (
                    [id] => 181861881
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460798&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-12-09 08:33:17
                    [modified] => 2025-12-09 08:33:17
                )

[18] => Array
                (
                    [id] => 181861882
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460798&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2025-12-09 08:33:17
                    [modified] => 2025-12-09 08:33:17
                )

[19] => Array
                (
                    [id] => 181861883
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460798&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2025-12-09 08:33:17
                    [modified] => 2025-12-09 08:33:17
                )

[20] => Array
                (
                    [id] => 181861884
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460798&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2025-12-09 08:33:17
                    [modified] => 2025-12-09 08:33:17
                )

[21] => Array
                (
                    [id] => 181861885
                    [name] => MLS22.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460798&w=1024&h=768&n=22
                    [index] => 22
                    [enabled] => 1
                    [created] => 2025-12-09 08:33:17
                    [modified] => 2025-12-09 08:33:17
                )

[22] => Array
                (
                    [id] => 181861886
                    [name] => MLS23.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460798&w=1024&h=768&n=23
                    [index] => 23
                    [enabled] => 1
                    [created] => 2025-12-09 08:33:17
                    [modified] => 2025-12-09 08:33:17
                )

)

)

EXIT

Active

289 Chelsea Steet, Boston MA 02128

$999,000

Annual Expenses for 289 Chelsea Steet, Boston MA 02128

Annual Income & Unit Breakdown for 289 Chelsea Steet, Boston MA 02128

General Information for 289 Chelsea Steet, Boston MA 02128

Disclosures for 289 Chelsea Steet, Boston MA 02128

Financial Information for 289 Chelsea Steet, Boston MA 02128

Location Information for 289 Chelsea Steet, Boston MA 02128

Contact Information for 289 Chelsea Steet, Boston MA 02128

Agent

Office

Payment Calculator

Exclusive Listing Agent

Perlera Real Estate

Saul Perlera