Exceptional Multi-Family Opportunity!! Nestled at the end of a quiet dead-end street, this beautifully renovated multi-family property combines classic charm with modern convenience. Each unit has been thoughtfully updated and is in excellent condition, making this an ideal choice for investors or owner-occupants seeking turnkey living. Units 1 and 2 each offer three spacious bedrooms, two full bathrooms, an office or den, and in-unit laundry. Unit 3 features all the amenities of the first two units plus an additional full bathroom for added comfort. The kitchens are stylish and functional, equipped with stainless steel appliances, granite countertops, shaker cabinets, and a peninsula for extra workspace. The fully finished basement serves as a fourth unit with both front and rear entrances, providing even more flexibility. Generous driveway for up to six vehicles, additional street parking and a 2car garage at the rear of the property. This home checks all the boxes!
This home has been viewed 4 times
Last Checked: December 9th, 2025 at 7:28am (Source: MLS PIN #73460754)
Gross Income: $61,200
Gross Expenses: $10,547
Net Income Calc: $50,653
CAP Rate: 5.12%
Annual Expenses for 25 N Woodford Street, Worcester MA 01604
Total Gross Expenses (Calculated)$10,547/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$10,547
Annual Income & Unit Breakdown for 25 N Woodford Street, Worcester MA 01604
Total Gross Income (Calculated)$61,200
Unit 1
Rental Income$2,600
LeaseY
Bedrooms3
Bathrooms2 Full
Floor1
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(hot Water), Unit 2(hot Water)
Unit 2
Rental Income$2,500
LeaseY
Bedrooms3
Bathrooms2 Full
Floor2
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(hot Water), Unit 2(hot Water)
Unit 3
Rental Income$0
Lease
Bedrooms3
Bathrooms3 Full
Floor3
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(hot Water), Unit 2(hot Water)
General Information for 25 N Woodford Street, Worcester MA 01604
Listing ID73460754
Property TypeMulti Family / 3 Family
Price$989,900 ($225.28/SqFt)
Style3 Family
CityWorcester
CountyWorcester
MLS Area
Neighborhood(s)
Approximate Living Area Total4,394 SqFt
Approximate Lot Size (Acres)0.15 acres
Total Parking10 (2 Garage)
Garage Parking2 / Detached
Year Built1924
Year Built SourcePublic Records
Year Renovated
Year Built DetailsRenovated Since
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesLevel, Corner Lot
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor SpacePorch
ZoningRG-5
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy FeaturesScreens
Terms
Disclosures for 25 N Woodford Street, Worcester MA 01604
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$61,200
Total Net Income By Broker$61,200
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 25 N Woodford Street, Worcester MA 01604
Real Estate Taxes$10,547
Tax Year2025
Assessed Value$799,600
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$61,200
BostonRealEstate.com Gross Income
Total Net Income By Broker$61,200
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)5.12%
Location Information for 25 N Woodford Street, Worcester MA 01604
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesHighway Access, House Of Worship, Public School, Shopping, Public Transportation
Contact Information for 25 N Woodford Street, Worcester MA 01604