Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

102 Market St, Amesbury MA 01913

$889,000

Estimated $2,292.18/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $296,333.33

Total Rent: 76200/year

Estimated CAP Rate: 6.79%

6 Bedrooms

3 Full, 2 Half Baths

2,720 SqFt

Total Parking: 7 (1 Garage)

6,810 SqFt

Incredible investment opportunity in the heart of downtown Amesbury. The trifecta of multifamily ownership. Location, Turnkey Condition & Cash Flow. Fully occupied w/ strong rental history & separate utilities, making this a low-maintenance, plug-and-play income producer from day one. Works great for both 25% down investors & 5% down FHA owner-occupants. (*Projected Numbers: Rent Roll = $90,192; Operating Expenses = $20,525, Net Income = $69,667; Cap Rate = 8%) Live in one unit & let the others pay the mortgage, OR rent all units and maximize returns. Roof approx. 10 yrs old, newer boilers & hot water tanks, off-street parking, well-maintained throughout. A rare chance to own a cash-flowing property in one of Amesbury’s most desirable walk-able locations. Numbers work. Cash flows. Turnkey. Don't miss it.

This home has been viewed 6 times

Last Checked: December 10th, 2025 at 7:13pm (Source: MLS PIN #73460682)

Gross Income: $76,200

Gross Expenses: $15,795

Net Income Calc: $60,405

CAP Rate: 6.79%

Annual Expenses for 102 Market St, Amesbury MA 01913

Total Gross Expenses (Calculated)$15,795/year

APOD AvailableYes

Heating

Electricity

Water$1,600

Gas$1,600

Insurance$3,987

Sewer$1,600

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$10,208

Annual Income & Unit Breakdown for 102 Market St, Amesbury MA 01913

Total Gross Income (Calculated)$76,200

Unit 1

Rental Income$1,575

LeaseY

Bedrooms1

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit3

HeatingNo

Rent Includes

Unit 2

Rental Income$1,775

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$3,000

LeaseN

Bedrooms3

Bathrooms1 Full, 1 Half

Floor2

Levels in Unit2

HeatingNo

Rent Includes

General Information for 102 Market St, Amesbury MA 01913

Listing ID73460682

Property TypeMulti Family / 3 Family

Price$889,000 ($326.84/SqFt)

Style3 Family

CityAmesbury

CountyEssex

MLS Area

Neighborhood(s)

Approximate Living Area Total2,720 SqFt

Approximate Lot Size (Acres)0.16 acres

Total Parking7 (1 Garage)

Garage Parking1 / Detached

Year Built1870

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesCorner Lot

Foundation Area

Foundation DescriptionGranite

Accessible Features

Outdoor SpaceDeck, Porch

ZoningR8

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront FeaturesBeach Ownership(public), Lake/pond, 1 To 2 Mile To Beach

Energy Features

Terms

Disclosures for 102 Market St, Amesbury MA 01913

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data SourceEstimated, Owner, Pro. Forma Available, Projected

Total Gross Expenses By Broker$20,525

Total Gross Income By Broker$90,192

Total Net Income By Broker$69,667

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 102 Market St, Amesbury MA 01913

Real Estate Taxes$10,208

Tax Year2025

Assessed Value$667,200

Financial Data SourceEstimated, Owner, Pro. Forma Available, Projected

Total Gross Expenses By Broker$20,525

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$90,192

BostonRealEstate.com Gross Income

Total Net Income By Broker$69,667

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)6.79%

Location Information for 102 Market St, Amesbury MA 01913

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesWalk/jog Trails, Highway Access, Shopping, Laundromat, Public Transportation

Contact Information for 102 Market St, Amesbury MA 01913

Agent

Name: Stephen Martin

Office

Name: Aluxety

Phone: 800-806-3212

Payment Calculator

, Interest

Property Taxes 850.67

Principal & Interest 5477.74

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Aluxety

Stephen Martin

Agent Phone

Office Phone

(800) 806-3212

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.16 acres (6,810 SqFt)
    [add_date] => 2025-12-09 07:23:09
    [address] => Market St
    [agent] => Array
        (
            [address] => 16 Forest St. #2
            [city] => Manchester
            [id] => BB809399
            [name] => Stephen Martin
            [national_association] => 452001625
            [office] => AN8387
            [state] => MA
            [zip] => 01944
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,720 SqFt
    [approx_lot_size_acres] => 0.16 acres
    [approx_lot_size_sqft] => 6,810 SqFt
    [assessed_value] => $667,200
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full, 2 Half
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 102 Market St Amesbury
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 6.79%
    [city] => Amesbury
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Highway Access
            [2] => Shopping
            [3] => Laundromat
            [4] => Public Transportation
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Essex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Incredible investment opportunity in the heart of downtown Amesbury. The trifecta of multifamily ownership. Location, Turnkey Condition & Cash Flow. Fully occupied w/ strong rental history & separate utilities, making this a low-maintenance, plug-and-play income producer from day one. Works great for both 25% down investors & 5% down FHA owner-occupants. (*Projected Numbers: Rent Roll = $90,192; Operating Expenses = $20,525, Net Income = $69,667; Cap Rate = 8%) Live in one unit & let the others pay the mortgage, OR rent all units and maximize returns. Roof approx. 10 yrs old, newer boilers & hot water tanks, off-street parking, well-maintained throughout. A rare chance to own a cash-flowing property in one of Amesbury’s most desirable walk-able locations. Numbers work. Cash flows. Turnkey. Don't miss it.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Estimated
            [1] => Owner
            [2] => Pro. Forma Available
            [3] => Projected
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Granite
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 1 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $1,600
        )

[gross_income] => Array
        (
            [0] => $90,192
        )

[half_baths] => 2
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => Beach Ownership(public)
            [1] => Lake/pond
            [2] => 1 To 2 Mile To Beach
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 712773
    [insurance_expense] => Array
        (
            [0] => $3,987
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-12-10 19:13:11
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 6
    [living_area] => 2,720 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Corner Lot
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73460682
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 60405
    [net_operating_income] => Array
        (
            [0] => $69,667
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN8387
            [name] => Aluxety
            [phone] => 800-806-3212
        )

[operating_expense] => Array
        (
            [0] => $20,525
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Deck
            [1] => Porch
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-212-3251
    [pool_features] => Array
        (
        )

[price] => $889,000
    [price_per_sqft] => 326.84
    [price_per_unit] => 296333.33333333
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $10,208
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 16
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $1,600
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 102
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 15795
    [total_gross_income] => 76200
    [total_parking] => 7 (1 Garage)
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full, 1 Half
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 3
    [unit_1_rent] => Array
        (
            [0] => 1575
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1775
        )

[unit_3_bathrooms] => 1 Full, 1 Half
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 2
    [unit_3_rent] => Array
        (
            [0] => 3000
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 102 Market St, Amesbury MA 01913
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $1,600
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => Beach Ownership(public)
            [1] => Lake/pond
            [2] => 1 To 2 Mile To Beach
        )

[year_built] => 1870
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01913
    [zoning] => R8
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 182224146
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/712773/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-12-10 19:13:14
                    [modified] => 2025-12-10 19:13:14
                )

[1] => Array
                (
                    [id] => 182225173
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460682&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-12-10 19:13:21
                    [modified] => 2025-12-10 19:13:21
                )

[2] => Array
                (
                    [id] => 182225174
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460682&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-12-10 19:13:21
                    [modified] => 2025-12-10 19:13:21
                )

[3] => Array
                (
                    [id] => 182225175
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460682&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-12-10 19:13:21
                    [modified] => 2025-12-10 19:13:21
                )

[4] => Array
                (
                    [id] => 182225176
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460682&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-12-10 19:13:21
                    [modified] => 2025-12-10 19:13:21
                )

[5] => Array
                (
                    [id] => 182225177
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460682&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-12-10 19:13:21
                    [modified] => 2025-12-10 19:13:21
                )

[6] => Array
                (
                    [id] => 182225178
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460682&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-12-10 19:13:21
                    [modified] => 2025-12-10 19:13:21
                )

[7] => Array
                (
                    [id] => 182225179
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460682&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-12-10 19:13:21
                    [modified] => 2025-12-10 19:13:21
                )

[8] => Array
                (
                    [id] => 182225180
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460682&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-12-10 19:13:21
                    [modified] => 2025-12-10 19:13:21
                )

[9] => Array
                (
                    [id] => 182225181
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460682&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-12-10 19:13:21
                    [modified] => 2025-12-10 19:13:21
                )

[10] => Array
                (
                    [id] => 182225182
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460682&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-12-10 19:13:21
                    [modified] => 2025-12-10 19:13:21
                )

[11] => Array
                (
                    [id] => 182225183
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460682&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-12-10 19:13:21
                    [modified] => 2025-12-10 19:13:21
                )

[12] => Array
                (
                    [id] => 182225184
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460682&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-12-10 19:13:21
                    [modified] => 2025-12-10 19:13:21
                )

[13] => Array
                (
                    [id] => 182225185
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460682&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-12-10 19:13:21
                    [modified] => 2025-12-10 19:13:21
                )

[14] => Array
                (
                    [id] => 182225186
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460682&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-12-10 19:13:21
                    [modified] => 2025-12-10 19:13:21
                )

[15] => Array
                (
                    [id] => 182225187
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460682&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-12-10 19:13:21
                    [modified] => 2025-12-10 19:13:21
                )

)

)

EXIT

Active

102 Market St, Amesbury MA 01913

$889,000

Annual Expenses for 102 Market St, Amesbury MA 01913

Annual Income & Unit Breakdown for 102 Market St, Amesbury MA 01913

General Information for 102 Market St, Amesbury MA 01913

Disclosures for 102 Market St, Amesbury MA 01913

Financial Information for 102 Market St, Amesbury MA 01913

Location Information for 102 Market St, Amesbury MA 01913

Contact Information for 102 Market St, Amesbury MA 01913

Agent

Office

Payment Calculator

Exclusive Listing Agent

Aluxety

Stephen Martin