Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

130 University Avenue, Lowell MA 01854

$2,100,000

Estimated $4,618.31/month Calculator

Multi Family

Total Units: 6

Price Per Unit: $350,000

Total Rent: 127200/year

Estimated CAP Rate: 4.57%

24 Bedrooms

8 Full Baths

4,017 SqFt

Total Parking: 0

4,356 SqFt

Great opportunity to own a key piece of property right on the corner of University Ave & Gershom Ave. Two buildings on one deed, totaling 6 x 4 bedroom units, all with a similar layout. Four units are 4 bdrm/1 bath and two units are 4 bdrm/2 baths. All units are separately metered with tenants being responsible for payment of own electric, heat, hot water and cooking gas. Parking is on street by residential sticker. Laundromat is two doors over. Expansion potential on top level in each building, but one would need to go through the proper city planning and permitting procedures to pursue this option. This a well maintained property by an active owner, with a strong rental history and potential to increase rents. One unit is vacant and unit rent is estimated.

This home has been viewed 12 times

Last Checked: December 6th, 2025 at 6:03pm (Source: MLS PIN #73460353)

Gross Income: $127,200

Gross Expenses: $31,175

Net Income Calc: $96,025

CAP Rate: 4.57%

Annual Expenses for 130 University Avenue, Lowell MA 01854

Total Gross Expenses (Calculated)$31,175/year

APOD AvailableYes

Heating

Electricity$737

Water$5,260

Gas$5,260

Insurance$5,321

Sewer$5,260

Trash Removal$4,879

Repair & Maintenance$420

Management

Miscellaneous

Real Estate Tax$14,558

Annual Income & Unit Breakdown for 130 University Avenue, Lowell MA 01854

Total Gross Income (Calculated)$127,200

Unit 1

Rental Income$2,600

LeaseY

Bedrooms4

Bathrooms4 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$2,800

LeaseN

Bedrooms4

Bathrooms4 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$2,600

LeaseY

Bedrooms4

Bathrooms4 Full

Floor3

Levels in Unit1

HeatingNo

Rent Includes

Unit 4

Rental Income$2,600

LeaseY

Bedrooms4

Bathrooms4 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

General Information for 130 University Avenue, Lowell MA 01854

Listing ID73460353

Property TypeMulti Family / 5+ Family

Price$2,100,000 ($522.78/SqFt)

Style5-9 Family

CityLowell

CountyMiddlesex

MLS AreaPawtucketville

Neighborhood(s)

Approximate Living Area Total4,017 SqFt

Approximate Lot Size (Acres)0.1 acres

Total Parking0

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsUnknown/Mixed

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesCorner Lot

Foundation Area

Foundation DescriptionIrregular

Accessible Features

Outdoor SpacePorch

ZoningTMU

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 130 University Avenue, Lowell MA 01854

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area DisclosureNeither agent nor owner have measured living space

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data SourceOwner

Total Gross Expenses By Broker$16,617

Total Gross Income By Broker$196,800

Total Net Income By Broker$165,625

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 130 University Avenue, Lowell MA 01854

Real Estate Taxes$14,558

Tax Year2025

Assessed Value$1,298,800

Financial Data SourceOwner

Total Gross Expenses By Broker$16,617

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$196,800

BostonRealEstate.com Gross Income

Total Net Income By Broker$165,625

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)4.57%

Location Information for 130 University Avenue, Lowell MA 01854

Elementary SchoolLowell Public

Middle SchoolLowell Public

High SchoolLowell Public

Neighborhood(s)

MLS AreaPawtucketville

Area AmenitiesWalk/jog Trails, Highway Access, House Of Worship, Public School, Shopping, Golf, Medical Facility, Laundromat, Public Transportation, T-station, Private School, University

Contact Information for 130 University Avenue, Lowell MA 01854

Agent

Name: Brian Donoghue

Office

Name: Universal Property Management

Phone: 978-937-9327

Payment Calculator

, Interest

Property Taxes 1213.17

Principal & Interest 12939.53

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Universal Property Management

Brian Donoghue

Agent Phone

Office Phone

(978) 937-9327

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.1 acres (4,356 SqFt)
    [add_date] => 2025-12-06 09:28:23
    [address] => University Avenue
    [agent] => Array
        (
            [address] => 101a Middlesex Street
            [city] => North Chelmsford
            [id] => CT000075
            [name] => Brian Donoghue
            [national_association] => 456012065
            [office] => D95031
            [state] => MA
            [zip] => 01863
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4,017 SqFt
    [approx_lot_size_acres] => 0.1 acres
    [approx_lot_size_sqft] => 4,356 SqFt
    [assessed_value] => $1,298,800
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 8 Full
    [bedrooms] => 24
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 130 University Avenue Lowell
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Multi Family
    [cap_rate] => 4.57%
    [city] => Lowell
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Highway Access
            [2] => House Of Worship
            [3] => Public School
            [4] => Shopping
            [5] => Golf
            [6] => Medical Facility
            [7] => Laundromat
            [8] => Public Transportation
            [9] => T-station
            [10] => Private School
            [11] => University
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Great opportunity to own a key piece of property right on the corner of University Ave & Gershom Ave.  Two buildings on one deed, totaling 6 x 4 bedroom units, all with a similar layout.  Four units are 4 bdrm/1 bath and two units are 4 bdrm/2 baths.  All units are separately metered with tenants being responsible for payment of own electric, heat, hot water and cooking gas. Parking is on street by residential sticker. Laundromat is two doors over.   Expansion potential on top level in each building, but one would need to go through the proper city planning and permitting procedures to pursue this option.  This a well maintained property by an active owner, with a strong rental history and potential to increase rents.  One unit is vacant and unit rent is estimated.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $737
        )

[elementary_school] => Lowell Public
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Owner
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Irregular
        )

[frontage_length] => 
    [full_baths] => 8
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $5,260
        )

[gross_income] => Array
        (
            [0] => $196,800
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => Lowell Public
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 712387
    [insurance_expense] => Array
        (
            [0] => $5,321
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-12-06 18:03:10
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 5
    [living_area] => 4,017 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => Neither agent nor owner have measured living space
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Corner Lot
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => Lowell Public
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Pawtucketville
    [mls_id] => 73460353
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 96025
    [net_operating_income] => Array
        (
            [0] => $165,625
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 6
    [office] => Array
        (
            [id] => D95031
            [name] => Universal Property Management
            [phone] => 978-937-9327
        )

[operating_expense] => Array
        (
            [0] => $16,617
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Porch
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 978-808-8174
    [pool_features] => Array
        (
        )

[price] => $2,100,000
    [price_per_sqft] => 522.78
    [price_per_unit] => 350000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => $14,558
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $420
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 36
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $5,260
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 130
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 31175
    [total_gross_income] => 127200
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $4,879
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 4 Full
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2600
        )

[unit_2_bathrooms] => 4 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2800
        )

[unit_3_bathrooms] => 4 Full
    [unit_3_bedrooms] => 4
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 2600
        )

[unit_4_bathrooms] => 4 Full
    [unit_4_bedrooms] => 4
    [unit_4_floor] => 1
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
            [0] => 2600
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 130 University Avenue, Lowell MA 01854
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $5,260
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Unknown/Mixed
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01854
    [zoning] => TMU
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 181201899
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/712387/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-12-06 18:03:14
                    [modified] => 2025-12-06 18:03:14
                )

[1] => Array
                (
                    [id] => 181202957
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460353&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-12-06 18:03:23
                    [modified] => 2025-12-06 18:03:23
                )

[2] => Array
                (
                    [id] => 181202958
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460353&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-12-06 18:03:23
                    [modified] => 2025-12-06 18:03:23
                )

[3] => Array
                (
                    [id] => 181202959
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460353&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-12-06 18:03:23
                    [modified] => 2025-12-06 18:03:23
                )

[4] => Array
                (
                    [id] => 181202960
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460353&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-12-06 18:03:23
                    [modified] => 2025-12-06 18:03:23
                )

[5] => Array
                (
                    [id] => 181202961
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460353&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-12-06 18:03:23
                    [modified] => 2025-12-06 18:03:23
                )

[6] => Array
                (
                    [id] => 181202962
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460353&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-12-06 18:03:23
                    [modified] => 2025-12-06 18:03:23
                )

[7] => Array
                (
                    [id] => 181202963
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460353&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-12-06 18:03:23
                    [modified] => 2025-12-06 18:03:23
                )

[8] => Array
                (
                    [id] => 181202964
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460353&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-12-06 18:03:23
                    [modified] => 2025-12-06 18:03:23
                )

[9] => Array
                (
                    [id] => 181202965
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460353&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-12-06 18:03:23
                    [modified] => 2025-12-06 18:03:23
                )

[10] => Array
                (
                    [id] => 181202966
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460353&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-12-06 18:03:23
                    [modified] => 2025-12-06 18:03:23
                )

[11] => Array
                (
                    [id] => 181202967
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460353&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-12-06 18:03:23
                    [modified] => 2025-12-06 18:03:23
                )

[12] => Array
                (
                    [id] => 181202968
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460353&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-12-06 18:03:23
                    [modified] => 2025-12-06 18:03:23
                )

[13] => Array
                (
                    [id] => 181202969
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460353&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-12-06 18:03:23
                    [modified] => 2025-12-06 18:03:23
                )

[14] => Array
                (
                    [id] => 181202970
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460353&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-12-06 18:03:23
                    [modified] => 2025-12-06 18:03:23
                )

[15] => Array
                (
                    [id] => 181202971
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460353&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-12-06 18:03:23
                    [modified] => 2025-12-06 18:03:23
                )

[16] => Array
                (
                    [id] => 181202972
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460353&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-12-06 18:03:23
                    [modified] => 2025-12-06 18:03:23
                )

)

)

EXIT

Active

130 University Avenue, Lowell MA 01854

$2,100,000

Annual Expenses for 130 University Avenue, Lowell MA 01854

Annual Income & Unit Breakdown for 130 University Avenue, Lowell MA 01854

General Information for 130 University Avenue, Lowell MA 01854

Disclosures for 130 University Avenue, Lowell MA 01854

Financial Information for 130 University Avenue, Lowell MA 01854

Location Information for 130 University Avenue, Lowell MA 01854

Contact Information for 130 University Avenue, Lowell MA 01854

Agent

Office

Payment Calculator

Exclusive Listing Agent

Universal Property Management

Brian Donoghue