Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

18-22 Burgess St, Lowell MA 01851

$1,899,000

Estimated $4,425.14/month Calculator

Multi Family

Total Units: 5

Price Per Unit: $379,800

Total Rent: 109200/year

Estimated CAP Rate: 4.44%

12 Bedrooms

5 Full, 3 Half Baths

6,000 SqFt

Total Parking: 16 (2 Garage)

15,682 SqFt

2 Buildings a 3 family a Duplex and 1 Garage ALL on one lot!! Spectacular Multi-Unit investment consisting of 2 Separate buildings and a Brick 2- Stall garage with lots of parking , green space and 5 fully rented units that are producing some nice profits with room to produce more. The centerpiece of this investment property is a Newer style 3- family built in 2010 with large units 2 bedrooms each Open Concept Kitchen central Gas heat and central AC each unit. The Duplex is an older well maintained home with 3 bedrooms each all separate utilities and plenty of parking. The 2 Stall garage is a good sized brick building with plenty of storage space. There is plenty of off street parking. This is truly a Turn Key venture. Sellers will entertain reasonable offers.

This home has been viewed 9 times

Last Checked: December 6th, 2025 at 8:38am (Source: MLS PIN #73460200)

Gross Income: $109,200

Gross Expenses: $24,876

Net Income Calc: $84,324

CAP Rate: 4.44%

Annual Expenses for 18-22 Burgess St, Lowell MA 01851

Total Gross Expenses (Calculated)$24,876/year

APOD AvailableYes

Heating

Electricity$400

Water$2,975

Gas$2,975

Insurance$4,200

Sewer$2,975

Trash Removal

Repair & Maintenance$1,150

Management

Miscellaneous

Real Estate Tax$16,151

Annual Income & Unit Breakdown for 18-22 Burgess St, Lowell MA 01851

Total Gross Income (Calculated)$109,200

Unit 1

Rental Income$2,450

LeaseN

Bedrooms2

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$2,450

LeaseN

Bedrooms2

Bathrooms1 Full, 1 Half

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$2,150

LeaseN

Bedrooms2

Bathrooms1 Full, 1 Half

Floor3

Levels in Unit1

HeatingNo

Rent Includes

Unit 4

Rental Income$2,050

LeaseY

Bedrooms3

Bathrooms1 Full

Floor

Levels in Unit

HeatingNo

Rent Includes

General Information for 18-22 Burgess St, Lowell MA 01851

Listing ID73460200

Property TypeMulti Family / 5+ Family

Price$1,899,000 ($316.5/SqFt)

Style5-9 Family

CityLowell

CountyMiddlesex

MLS Area

Neighborhood(s)

Approximate Living Area Total6,000 SqFt

Approximate Lot Size (Acres)0.36 acres

Total Parking16 (2 Garage)

Garage Parking2 / Detached

Year Built2010

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area

Foundation DescriptionConcrete Perimeter,Stone

Accessible Features

Outdoor SpacePorch

ZoningTTF

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy FeaturesInsulated Windows

Terms

Disclosures for 18-22 Burgess St, Lowell MA 01851

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceMeasured

Title 5

Exclusions

Disclosures

Financial Data SourceTax Return

Total Gross Expenses By Broker$8,725

Total Gross Income By Broker$139,200

Total Net Income By Broker$130,475

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 18-22 Burgess St, Lowell MA 01851

Real Estate Taxes$16,151

Tax Year2025

Assessed Value$1,406,900

Financial Data SourceTax Return

Total Gross Expenses By Broker$8,725

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$139,200

BostonRealEstate.com Gross Income

Total Net Income By Broker$130,475

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)4.44%

Location Information for 18-22 Burgess St, Lowell MA 01851

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesPublic Transportation

Contact Information for 18-22 Burgess St, Lowell MA 01851

Agent

Name: Robert V. Ciccarelli

Office

Name: Ciccarelli Homes

Phone: 978-452-4400

Payment Calculator

, Interest

Property Taxes 1345.92

Principal & Interest 11701.03

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Ciccarelli Homes

Robert V. Ciccarelli

Agent Phone

Office Phone

(978) 452-4400

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.36 acres (15,682 SqFt)
    [add_date] => 2025-12-06 08:38:13
    [address] => Burgess St
    [agent] => Array
        (
            [address] => 14 Natchez Street
            [city] => Lowell
            [id] => G8000101
            [name] => Robert V. Ciccarelli
            [national_association] => 456001955
            [office] => G95171
            [state] => MA
            [zip] => 01850
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 6,000 SqFt
    [approx_lot_size_acres] => 0.36 acres
    [approx_lot_size_sqft] => 15,682 SqFt
    [assessed_value] => $1,406,900
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 5 Full, 3 Half
    [bedrooms] => 12
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Measured
        )

[building_management] => Array
        (
        )

[building_debug] => 18-22 Burgess St Lowell
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Multi Family
    [cap_rate] => 4.44%
    [city] => Lowell
    [community_features] => Array
        (
            [0] => Public Transportation
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => 2 Buildings a 3 family a Duplex and 1 Garage ALL on one lot!! Spectacular Multi-Unit investment consisting of 2 Separate buildings and a Brick 2- Stall garage with lots of parking , green space and 5 fully rented units that are producing some nice profits with room to produce more. The centerpiece of this investment property is a Newer style 3- family built in 2010 with large units 2 bedrooms each Open Concept Kitchen central Gas heat and central AC each unit. The Duplex is an older well maintained home with 3 bedrooms each all separate utilities and plenty of parking. The 2 Stall garage is a good sized brick building with plenty of storage space. There is plenty of off street parking. This is truly a Turn Key venture. Sellers will entertain reasonable offers.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $400
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
            [0] => Insulated Windows
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Tax Return
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter,Stone
        )

[frontage_length] => 
    [full_baths] => 5
    [garage_parking] => 2 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $2,975
        )

[gross_income] => Array
        (
            [0] => $139,200
        )

[half_baths] => 3
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 712351
    [insurance_expense] => Array
        (
            [0] => $4,200
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-12-06 08:38:13
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 5
    [living_area] => 6,000 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73460200
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 84324
    [net_operating_income] => Array
        (
            [0] => $130,475
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 5
    [office] => Array
        (
            [id] => G95171
            [name] => Ciccarelli Homes
            [phone] => 978-452-4400
        )

[operating_expense] => Array
        (
            [0] => $8,725
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Porch
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 978-902-4220
    [pool_features] => Array
        (
        )

[price] => $1,899,000
    [price_per_sqft] => 316.5
    [price_per_unit] => 379800
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => $16,151
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $1,150
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 27
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $2,975
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 18-22
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 24876
    [total_gross_income] => 109200
    [total_parking] => 16 (2 Garage)
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full, 1 Half
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2450
        )

[unit_2_bathrooms] => 1 Full, 1 Half
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2450
        )

[unit_3_bathrooms] => 1 Full, 1 Half
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 2150
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 3
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
            [0] => 2050
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 18-22 Burgess St, Lowell MA 01851
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $2,975
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 2010
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01851
    [zoning] => TTF
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 181133936
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/712351/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-12-06 08:38:16
                    [modified] => 2025-12-06 08:38:16
                )

[1] => Array
                (
                    [id] => 181134877
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460200&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-12-06 08:38:24
                    [modified] => 2025-12-06 08:38:24
                )

[2] => Array
                (
                    [id] => 181134878
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460200&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-12-06 08:38:24
                    [modified] => 2025-12-06 08:38:24
                )

[3] => Array
                (
                    [id] => 181134879
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460200&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-12-06 08:38:24
                    [modified] => 2025-12-06 08:38:24
                )

[4] => Array
                (
                    [id] => 181134880
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460200&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-12-06 08:38:24
                    [modified] => 2025-12-06 08:38:24
                )

[5] => Array
                (
                    [id] => 181134881
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460200&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-12-06 08:38:24
                    [modified] => 2025-12-06 08:38:24
                )

[6] => Array
                (
                    [id] => 181134882
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460200&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-12-06 08:38:24
                    [modified] => 2025-12-06 08:38:24
                )

[7] => Array
                (
                    [id] => 181134883
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460200&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-12-06 08:38:24
                    [modified] => 2025-12-06 08:38:24
                )

[8] => Array
                (
                    [id] => 181134884
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460200&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-12-06 08:38:24
                    [modified] => 2025-12-06 08:38:24
                )

[9] => Array
                (
                    [id] => 181134885
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460200&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-12-06 08:38:24
                    [modified] => 2025-12-06 08:38:24
                )

[10] => Array
                (
                    [id] => 181134886
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460200&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-12-06 08:38:24
                    [modified] => 2025-12-06 08:38:24
                )

[11] => Array
                (
                    [id] => 181134887
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73460200&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-12-06 08:38:24
                    [modified] => 2025-12-06 08:38:24
                )

)

)

EXIT

Active

18-22 Burgess St, Lowell MA 01851

$1,899,000

Annual Expenses for 18-22 Burgess St, Lowell MA 01851

Annual Income & Unit Breakdown for 18-22 Burgess St, Lowell MA 01851

General Information for 18-22 Burgess St, Lowell MA 01851

Disclosures for 18-22 Burgess St, Lowell MA 01851

Financial Information for 18-22 Burgess St, Lowell MA 01851

Location Information for 18-22 Burgess St, Lowell MA 01851

Contact Information for 18-22 Burgess St, Lowell MA 01851

Agent

Office

Payment Calculator

Exclusive Listing Agent

Ciccarelli Homes

Robert V. Ciccarelli