Great investment or owner occupant opportunity on quiet street in Dorchester! Unit 1 is a spacious 4 bed, 2.5 bath unit spread across two levels. Entering the home, you’re greeted by a grand staircase, high ceilings, abundant natural light, and gleaming hardwood floors throughout. The first floor continues with a spacious living room, dining room, bedroom, 1.5 baths, and a large eat in kitchen. Upstairs, you’ll find three generously sized bedrooms, an updated full bath, and two walk-in closets! Unit 2 occupies the full top floor and offers a clean, recently updated 2-bed, 1-bath layout with bright spaces and charming details throughout. The basement also features a small kitchen and bathroom available for potential expansion and is currently separated for laundry and storage. Both units have access to a large backyard, 2 gated driveways and a newly constructed patio and storage shed. Gross rents are $7000/month. Lead certificates available, Brand new roof just installed December 2025!
This home has been viewed 10 times
Last Checked: December 9th, 2025 at 6:28am (Source: MLS PIN #73459731)
Gross Income: $84,000
Gross Expenses: $9,693
Net Income Calc: $74,307
CAP Rate: 6.76%
Annual Expenses for 3 Ware Street, Boston MA 02125
Total Gross Expenses (Calculated)$9,693/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$9,693
Annual Income & Unit Breakdown for 3 Ware Street, Boston MA 02125
Total Gross Income (Calculated)$84,000
Unit 1
Rental Income$5,000
LeaseN
Bedrooms4
Bathrooms2 Full, 1 Half
Floor1
Levels in Unit2
HeatingNo
Rent Includes
Unit 2
Rental Income$2,000
LeaseN
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
General Information for 3 Ware Street, Boston MA 02125
Listing ID73459731
Property TypeMulti Family
Price$1,100,000 ($313.75/SqFt)
StyleDuplex
CityBoston
CountySuffolk
MLS Area
Neighborhood(s)
Approximate Living Area Total3,506 SqFt
Approximate Lot Size (Acres)0.15 acres
Total Parking4
Garage Parking
Year Built1894
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot Features
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor Space
ZoningR2
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 3 Ware Street, Boston MA 02125
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$84,000
Total Net Income By Broker$84,000
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 3 Ware Street, Boston MA 02125
Real Estate Taxes$9,693
Tax Year2025
Assessed Value$811,400
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$84,000
BostonRealEstate.com Gross Income
Total Net Income By Broker$84,000
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)6.76%
Location Information for 3 Ware Street, Boston MA 02125
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesWalk/jog Trails, Highway Access, Public School, Shopping, Park, Medical Facility, Laundromat, Bike Path, Public Transportation, T-station, Tennis Court(s), Stable(s), Private School, University
Contact Information for 3 Ware Street, Boston MA 02125