Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

123 Calef Ave, Swansea MA 02777

$399,999

Estimated $1,125.43/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $199,999.50

Total Rent: 0/year

Estimated CAP Rate: -1.43%

5 Bedrooms

2 Full Baths

2,302 SqFt

Total Parking: 6 (2 Garage)

13,068 SqFt

Location meets opportunity at this unique offering in Swansea, MA—Situated by the Swansea Marina, where the Cole and Lee Rivers open effortlessly into Mount Hope Bay. This rare two-unit property blends a serene nautical lifestyle with the strength of a built-in income stream, making it equally compelling as an investment, a primary residence, or a future dream home site. Investors will appreciate the versatility: keep both units leased for steady cash flow, live in one while the other offsets expenses, or explore the potential for a transformative waterfront renovation or luxury single-family conversion. With its combination of location, usability, and expansion potential, this property stands as a rare chance to acquire a piece of property with a value that should only continue to grow. Whether you envision a solid asset or the ultimate forever home by the water, this Swansea gem delivers the foundation for something truly extraordinary. Contact agent for appointment, won't last long

This home has been viewed 26 times

Last Checked: November 20th, 2025 at 10:49am (Source: MLS PIN #73455122)

Gross Income: $0

Gross Expenses: $5,722

Net Income Calc: $5,722

CAP Rate: -1.43%

Annual Expenses for 123 Calef Ave, Swansea MA 02777

Total Gross Expenses (Calculated)$5,722/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$5,722

Annual Income & Unit Breakdown for 123 Calef Ave, Swansea MA 02777

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit2

HeatingYes

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent Includes

General Information for 123 Calef Ave, Swansea MA 02777

Listing ID73455122

Property TypeMulti Family

Price$399,999 ($173.76/SqFt)

StyleMulti Family

CitySwansea

CountyBristol

MLS AreaGardners Neck

Neighborhood(s)

Approximate Living Area Total2,302 SqFt

Approximate Lot Size (Acres)0.3 acres

Total Parking6 (2 Garage)

Garage Parking2 / Detached

Year Built1940

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot Features

Foundation Area

Foundation DescriptionBlock

Accessible Features

Outdoor SpaceEnclosed

ZoningR1

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront FeaturesRiver, Beach Ownership(public), 1 To 2 Mile To Beach

Energy FeaturesInsulated Windows

Terms

Disclosures for 123 Calef Ave, Swansea MA 02777

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5Buyer's Responsibility

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$0

Total Net Income By Broker$0

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 123 Calef Ave, Swansea MA 02777

Real Estate Taxes$5,722

Tax Year2025

Assessed Value$480,000

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$0

BostonRealEstate.com Gross Income

Total Net Income By Broker$0

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)-1.43%

Location Information for 123 Calef Ave, Swansea MA 02777

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaGardners Neck

Area AmenitiesHighway Access, House Of Worship, Public School, Marina

Contact Information for 123 Calef Ave, Swansea MA 02777

Agent

Name: Rebecca Campagnone

Office

Name: RE/MAX River's Edge

Phone: 401-245-2000

Payment Calculator

, Interest

Property Taxes 476.83

Principal & Interest 2464.67

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

RE/MAX River's Edge

Rebecca Campagnone

Agent Phone

Office Phone

(401) 245-2000

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.3 acres (13,068 SqFt)
    [add_date] => 2025-11-15 09:18:11
    [address] => Calef Ave
    [agent] => Array
        (
            [address] => 880 Wood Street
            [city] => Swansea
            [id] => CN241699
            [name] => Rebecca Campagnone
            [national_association] => 
            [office] => BB3297
            [state] => MA
            [zip] => 02777
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,302 SqFt
    [approx_lot_size_acres] => 0.3 acres
    [approx_lot_size_sqft] => 13,068 SqFt
    [assessed_value] => $480,000
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 123 Calef Ave Swansea
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => -1.43%
    [city] => Swansea
    [community_features] => Array
        (
            [0] => Highway Access
            [1] => House Of Worship
            [2] => Public School
            [3] => Marina
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Bristol
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Location meets opportunity at this unique offering in Swansea, MA—Situated by the Swansea Marina, where the Cole and Lee Rivers open effortlessly into Mount Hope Bay. This rare two-unit property blends a serene nautical lifestyle with the strength of a built-in income stream, making it equally compelling as an investment, a primary residence, or a future dream home site.  Investors will appreciate the versatility: keep both units leased for steady cash flow, live in one while the other offsets expenses, or explore the potential for a transformative waterfront renovation or luxury single-family conversion. With its combination of location, usability, and expansion potential, this property stands as a rare chance to acquire a piece of property with a value that should only continue to grow. Whether you envision a solid asset or the ultimate forever home by the water, this Swansea gem delivers the foundation for something truly extraordinary. Contact agent for appointment, won't last long
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
            [0] => Insulated Windows
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 1
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Block
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 2 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $0
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
            [1] => Beach Ownership(public)
            [2] => 1 To 2 Mile To Beach
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 707183
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-11-20 10:49:19
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 2,302 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Gardners Neck
    [mls_id] => 73455122
    [neighborhoods] => Array
        (
        )

[net_income_calc] => -5722
    [net_operating_income] => Array
        (
            [0] => $0
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => BB3297
            [name] => RE/MAX River's Edge
            [phone] => 401-245-2000
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Enclosed
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 401-829-6567
    [pool_features] => Array
        (
        )

[price] => $399,999
    [price_per_sqft] => 173.76
    [price_per_unit] => 199999.5
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $5,722
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 12
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 123
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => Buyer's Responsibility
    [total_gross_expense] => 5722
    [total_gross_income] => 0
    [total_parking] => 6 (2 Garage)
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
            [0] => 0
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 0
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 123 Calef Ave, Swansea MA 02777
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => River
            [1] => Beach Ownership(public)
            [2] => 1 To 2 Mile To Beach
        )

[year_built] => 1940
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02777
    [zoning] => R1
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 177087347
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/707183/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-11-20 10:49:22
                    [modified] => 2025-11-20 10:49:22
                )

[1] => Array
                (
                    [id] => 177088305
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455122&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-11-20 10:50:53
                    [modified] => 2025-11-20 10:50:53
                )

[2] => Array
                (
                    [id] => 177088306
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455122&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-11-20 10:50:53
                    [modified] => 2025-11-20 10:50:53
                )

[3] => Array
                (
                    [id] => 177088307
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455122&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-11-20 10:50:53
                    [modified] => 2025-11-20 10:50:53
                )

[4] => Array
                (
                    [id] => 177088308
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455122&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-11-20 10:50:53
                    [modified] => 2025-11-20 10:50:53
                )

[5] => Array
                (
                    [id] => 177088309
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455122&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-11-20 10:50:53
                    [modified] => 2025-11-20 10:50:53
                )

[6] => Array
                (
                    [id] => 177088310
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455122&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-11-20 10:50:53
                    [modified] => 2025-11-20 10:50:53
                )

[7] => Array
                (
                    [id] => 177088311
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455122&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-11-20 10:50:53
                    [modified] => 2025-11-20 10:50:53
                )

[8] => Array
                (
                    [id] => 177088312
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455122&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-11-20 10:50:53
                    [modified] => 2025-11-20 10:50:53
                )

[9] => Array
                (
                    [id] => 177088313
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455122&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-11-20 10:50:53
                    [modified] => 2025-11-20 10:50:53
                )

[10] => Array
                (
                    [id] => 177088314
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455122&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-11-20 10:50:53
                    [modified] => 2025-11-20 10:50:53
                )

[11] => Array
                (
                    [id] => 177088315
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455122&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-11-20 10:50:53
                    [modified] => 2025-11-20 10:50:53
                )

[12] => Array
                (
                    [id] => 177088316
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455122&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-11-20 10:50:53
                    [modified] => 2025-11-20 10:50:53
                )

[13] => Array
                (
                    [id] => 177088317
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455122&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-11-20 10:50:53
                    [modified] => 2025-11-20 10:50:53
                )

)

)

EXIT