Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

70 Sterling St, Worcester MA 01610

$725,000

Estimated $1,792.41/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $241,666.67

Total Rent: 72000/year

Estimated CAP Rate: 7.53%

7 Bedrooms

3 Full Baths

3,642 SqFt

Total Parking: 5

6,242 SqFt

Spacious 3-Family home located just minutes from Polar Park and major routes including I-290, I-90, Rt9 and Rt-146. All 3 units has new tankless Combo heating systems. Deleaded all 3 units. Currently unit #3 is vacant. Month to month lease for all units. Rent #1 $2100, #2 $1700 and $2200.Unit 1 fully updated.

This home has been viewed 19 times

Last Checked: November 22nd, 2025 at 6:53am (Source: MLS PIN #73455028)

Gross Income: $72,000

Gross Expenses: $17,402

Net Income Calc: $54,598

CAP Rate: 7.53%

Annual Expenses for 70 Sterling St, Worcester MA 01610

Total Gross Expenses (Calculated)$17,402/year

APOD AvailableNo

Heating

Electricity$500

Water$2,000

Gas$2,000

Insurance$3,000

Sewer$2,000

Trash Removal

Repair & Maintenance$1,000

Management$3,500

Miscellaneous

Real Estate Tax$7,402

Annual Income & Unit Breakdown for 70 Sterling St, Worcester MA 01610

Total Gross Income (Calculated)$72,000

Unit 1

Rental Income$2,100

LeaseY

Bedrooms3

Bathrooms3 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$1,700

LeaseY

Bedrooms2

Bathrooms2 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$2,200

LeaseN

Bedrooms3

Bathrooms3 Full

Floor3

Levels in Unit1

HeatingNo

Rent Includes

General Information for 70 Sterling St, Worcester MA 01610

Listing ID73455028

Property TypeMulti Family / 3 Family

Price$725,000 ($199.07/SqFt)

Style3 Family

CityWorcester

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total3,642 SqFt

Approximate Lot Size (Acres)0.14 acres

Total Parking5

Garage Parking

Year Built1920

Year Built SourceAppraiser

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area0

Foundation DescriptionConcrete Perimeter

Accessible Features

Outdoor Space

ZoningRG-5

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 70 Sterling St, Worcester MA 01610

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$10,000

Total Gross Income By Broker$75,600

Total Net Income By Broker$65,600

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 70 Sterling St, Worcester MA 01610

Real Estate Taxes$7,402

Tax Year2025

Assessed Value$561,200

Financial Data Source

Total Gross Expenses By Broker$10,000

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$75,600

BostonRealEstate.com Gross Income

Total Net Income By Broker$65,600

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)7.53%

Location Information for 70 Sterling St, Worcester MA 01610

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area Amenities

Contact Information for 70 Sterling St, Worcester MA 01610

Agent

Name: Sohrab Khan

Office

Name: MIG

Phone: 617-651-5406

Payment Calculator

, Interest

Property Taxes 616.83

Principal & Interest 4467.22

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

MIG

Sohrab Khan

Agent Phone

Office Phone

(617) 651-5406

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.14 acres (6,242 SqFt)
    [add_date] => 2025-11-15 08:18:10
    [address] => Sterling St
    [agent] => Array
        (
            [address] => 551 Dorchester Avenue #2
            [city] => Boston
            [id] => H9500276
            [name] => Sohrab Khan
            [national_association] => 454502059
            [office] => AN6265
            [state] => MA
            [zip] => 02127
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,642 SqFt
    [approx_lot_size_acres] => 0.14 acres
    [approx_lot_size_sqft] => 6,242 SqFt
    [assessed_value] => $561,200
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 7
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 70 Sterling St Worcester
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 7.53%
    [city] => Worcester
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Spacious 3-Family home located just minutes from Polar Park and major routes including I-290, I-90, Rt9 and Rt-146. All 3 units has new tankless Combo heating systems.  Deleaded all 3 units. Currently unit #3 is vacant. Month to month lease for all units. Rent #1 $2100, #2 $1700 and $2200.Unit 1 fully updated.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $500
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 0
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $2,000
        )

[gross_income] => Array
        (
            [0] => $75,600
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 707141
    [insurance_expense] => Array
        (
            [0] => $3,000
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-11-22 06:53:17
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 3,642 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $3,500
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73455028
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 54598
    [net_operating_income] => Array
        (
            [0] => $65,600
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6265
            [name] => MIG
            [phone] => 617-651-5406
        )

[operating_expense] => Array
        (
            [0] => $10,000
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-678-6843
    [pool_features] => Array
        (
        )

[price] => $725,000
    [price_per_sqft] => 199.07
    [price_per_unit] => 241666.66666667
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $7,402
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $1,000
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 16
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $2,000
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 70
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 17402
    [total_gross_income] => 72000
    [total_parking] => 5
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 3 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2100
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1700
        )

[unit_3_bathrooms] => 3 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 2200
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 70 Sterling St, Worcester MA 01610
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $2,000
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1920
    [year_built_details] => Actual
    [year_built_source] => Appraiser
    [year_renovated] => 
    [zip] => 01610
    [zoning] => RG-5
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 177633613
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/707141/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-11-22 06:53:21
                    [modified] => 2025-11-22 06:53:21
                )

[1] => Array
                (
                    [id] => 177634589
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455028&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-11-22 06:53:34
                    [modified] => 2025-11-22 06:53:34
                )

[2] => Array
                (
                    [id] => 177634590
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455028&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-11-22 06:53:34
                    [modified] => 2025-11-22 06:53:34
                )

[3] => Array
                (
                    [id] => 177634591
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455028&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-11-22 06:53:34
                    [modified] => 2025-11-22 06:53:34
                )

[4] => Array
                (
                    [id] => 177634592
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455028&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-11-22 06:53:34
                    [modified] => 2025-11-22 06:53:34
                )

[5] => Array
                (
                    [id] => 177634593
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455028&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-11-22 06:53:34
                    [modified] => 2025-11-22 06:53:34
                )

[6] => Array
                (
                    [id] => 177634594
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455028&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-11-22 06:53:34
                    [modified] => 2025-11-22 06:53:34
                )

[7] => Array
                (
                    [id] => 177634595
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455028&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-11-22 06:53:34
                    [modified] => 2025-11-22 06:53:34
                )

[8] => Array
                (
                    [id] => 177634596
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455028&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-11-22 06:53:34
                    [modified] => 2025-11-22 06:53:34
                )

[9] => Array
                (
                    [id] => 177634597
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455028&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-11-22 06:53:34
                    [modified] => 2025-11-22 06:53:34
                )

[10] => Array
                (
                    [id] => 177634598
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455028&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-11-22 06:53:34
                    [modified] => 2025-11-22 06:53:34
                )

[11] => Array
                (
                    [id] => 177634599
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455028&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-11-22 06:53:34
                    [modified] => 2025-11-22 06:53:34
                )

[12] => Array
                (
                    [id] => 177634600
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455028&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-11-22 06:53:34
                    [modified] => 2025-11-22 06:53:34
                )

[13] => Array
                (
                    [id] => 177634601
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455028&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-11-22 06:53:34
                    [modified] => 2025-11-22 06:53:34
                )

[14] => Array
                (
                    [id] => 177634602
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455028&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-11-22 06:53:34
                    [modified] => 2025-11-22 06:53:34
                )

[15] => Array
                (
                    [id] => 177634603
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455028&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-11-22 06:53:34
                    [modified] => 2025-11-22 06:53:34
                )

[16] => Array
                (
                    [id] => 177634604
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455028&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-11-22 06:53:34
                    [modified] => 2025-11-22 06:53:34
                )

[17] => Array
                (
                    [id] => 177634605
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455028&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-11-22 06:53:34
                    [modified] => 2025-11-22 06:53:34
                )

[18] => Array
                (
                    [id] => 177634606
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455028&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2025-11-22 06:53:34
                    [modified] => 2025-11-22 06:53:34
                )

[19] => Array
                (
                    [id] => 177634607
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455028&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2025-11-22 06:53:34
                    [modified] => 2025-11-22 06:53:34
                )

[20] => Array
                (
                    [id] => 177634608
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455028&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2025-11-22 06:53:34
                    [modified] => 2025-11-22 06:53:34
                )

)

)

EXIT

Active

70 Sterling St, Worcester MA 01610

$725,000

Annual Expenses for 70 Sterling St, Worcester MA 01610

Annual Income & Unit Breakdown for 70 Sterling St, Worcester MA 01610

General Information for 70 Sterling St, Worcester MA 01610

Disclosures for 70 Sterling St, Worcester MA 01610

Financial Information for 70 Sterling St, Worcester MA 01610

Location Information for 70 Sterling St, Worcester MA 01610

Contact Information for 70 Sterling St, Worcester MA 01610

Agent

Office

Payment Calculator

Exclusive Listing Agent

MIG

Sohrab Khan