Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

437 Chelsea St, Boston MA 02128

$4,300

Estimated $632.47/month Calculator

Multi Family

Total Units: 1

Price Per Unit: $4,300

Total Rent: 51600/year

Estimated CAP Rate: 1025.44%

2 Bedrooms

1 Full, 1 Half Baths

850 SqFt

Total Parking: 0

850 SqFt

Fully Furnished 2BR/1.5BA Condo – East Boston, 1 Mile from Logan AirportThis modernly designed second-floor condo offers both comfort and convenience. Featuring two spacious bedrooms with queen-size beds, an open-concept living and dining area, and modern kitchen appliances, the home is filled with natural light throughout.The unit is fully furnished and move-in ready, complete with linens, kitchenware, and household essentials. Located just 1 mile from Logan Airport and within easy access to public transportation and downtown Boston, this property is ideal for corporate travelers, relocating professionals, or extended stays.

This home has been viewed 17 times

Last Checked: November 17th, 2025 at 5:29am (Source: MLS PIN #73455015)

Gross Income: $51,600

Gross Expenses: $7,506

Net Income Calc: $44,094

CAP Rate: 1025.44%

Annual Expenses for 437 Chelsea St, Boston MA 02128

Total Gross Expenses (Calculated)$7,506/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$7,506

Annual Income & Unit Breakdown for 437 Chelsea St, Boston MA 02128

Total Gross Income (Calculated)$51,600

Unit 1

Rental Income$4,300

LeaseY

Bedrooms2

Bathrooms1 Full, 1 Half

Floor0

Levels in Unit0

HeatingNo

Rent Includes

General Information for 437 Chelsea St, Boston MA 02128

Listing ID73455015

Property TypeMulti Family

Price$4,300 ($5.06/SqFt)

StyleMulti Family

CityBoston

CountySuffolk

MLS Area

Neighborhood(s)

Approximate Living Area Total850 SqFt

Approximate Lot Size (Acres)0.01 acres

Total Parking0

Garage Parking

Year Built2023

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesCorner Lot

Foundation Area

Foundation DescriptionSlab

Accessible Features

Outdoor Space

ZoningR4

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 437 Chelsea St, Boston MA 02128

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$51,600

Total Net Income By Broker$51,600

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 437 Chelsea St, Boston MA 02128

Real Estate Taxes$7,506

Tax Year2025

Assessed Value$648,200

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$51,600

BostonRealEstate.com Gross Income

Total Net Income By Broker$51,600

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)1025.44%

Location Information for 437 Chelsea St, Boston MA 02128

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesPublic Transportation

Contact Information for 437 Chelsea St, Boston MA 02128

Agent

Name: Charles A. Cameron

Office

Name: Blue Real Estate LLC

Phone: 617-991-0737

Payment Calculator

, Interest

Property Taxes 625.5

Principal & Interest 26.5

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Blue Real Estate LLC

Charles A. Cameron

Agent Phone

Office Phone

(617) 991-0737

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.01 acres (850 SqFt)
    [add_date] => 2025-11-15 08:13:13
    [address] => Chelsea St
    [agent] => Array
        (
            [address] => 10 Luke Rd.
            [city] => Everett
            [id] => CT008391
            [name] => Charles A. Cameron
            [national_association] => 449593985
            [office] => AN2305
            [state] => MA
            [zip] => 02149
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 850 SqFt
    [approx_lot_size_acres] => 0.01 acres
    [approx_lot_size_sqft] => 850 SqFt
    [assessed_value] => $648,200
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 1 Full, 1 Half
    [bedrooms] => 2
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 437 Chelsea St Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 1025.44%
    [city] => Boston
    [community_features] => Array
        (
            [0] => Public Transportation
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Fully Furnished 2BR/1.5BA Condo – East Boston, 1 Mile from Logan AirportThis modernly designed second-floor condo offers both comfort and convenience. Featuring two spacious bedrooms with queen-size beds, an open-concept living and dining area, and modern kitchen appliances, the home is filled with natural light throughout.The unit is fully furnished and move-in ready, complete with linens, kitchenware, and household essentials. Located just 1 mile from Logan Airport and within easy access to public transportation and downtown Boston, this property is ideal for corporate travelers, relocating professionals, or extended stays.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Slab
        )

[frontage_length] => 
    [full_baths] => 1
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $51,600
        )

[half_baths] => 1
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 707137
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-11-17 05:29:01
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 850 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Corner Lot
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73455015
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 44094
    [net_operating_income] => Array
        (
            [0] => $51,600
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 1
    [office] => Array
        (
            [id] => AN2305
            [name] => Blue Real Estate LLC
            [phone] => 617-991-0737
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-991-0737
    [pool_features] => Array
        (
        )

[price] => $4,300
    [price_per_sqft] => 5.06
    [price_per_unit] => 4300
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $7,506
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 7
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 437
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 7506
    [total_gross_income] => 51600
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full, 1 Half
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 0
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 0
    [unit_1_rent] => Array
        (
            [0] => 4300
        )

[unit_2_bathrooms] => 1 Half
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 0
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 0
    [unit_2_rent] => Array
        (
            [0] => 0
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 437 Chelsea St, Boston MA 02128
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 2023
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02128
    [zoning] => R4
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 175830352
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/707137/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-11-17 05:29:01
                    [modified] => 2025-11-17 05:29:01
                )

[1] => Array
                (
                    [id] => 175830398
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455015&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-11-17 05:29:02
                    [modified] => 2025-11-17 05:29:02
                )

[2] => Array
                (
                    [id] => 175830399
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455015&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-11-17 05:29:02
                    [modified] => 2025-11-17 05:29:02
                )

[3] => Array
                (
                    [id] => 175830400
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455015&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-11-17 05:29:02
                    [modified] => 2025-11-17 05:29:02
                )

[4] => Array
                (
                    [id] => 175830401
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455015&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-11-17 05:29:02
                    [modified] => 2025-11-17 05:29:02
                )

[5] => Array
                (
                    [id] => 175830402
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455015&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-11-17 05:29:02
                    [modified] => 2025-11-17 05:29:02
                )

[6] => Array
                (
                    [id] => 175830403
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455015&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-11-17 05:29:02
                    [modified] => 2025-11-17 05:29:02
                )

[7] => Array
                (
                    [id] => 175830404
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455015&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-11-17 05:29:02
                    [modified] => 2025-11-17 05:29:02
                )

[8] => Array
                (
                    [id] => 175830405
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455015&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-11-17 05:29:02
                    [modified] => 2025-11-17 05:29:02
                )

[9] => Array
                (
                    [id] => 175830406
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455015&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-11-17 05:29:02
                    [modified] => 2025-11-17 05:29:02
                )

[10] => Array
                (
                    [id] => 175830407
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455015&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-11-17 05:29:02
                    [modified] => 2025-11-17 05:29:02
                )

[11] => Array
                (
                    [id] => 175830408
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455015&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-11-17 05:29:02
                    [modified] => 2025-11-17 05:29:02
                )

[12] => Array
                (
                    [id] => 175830409
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455015&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-11-17 05:29:02
                    [modified] => 2025-11-17 05:29:02
                )

[13] => Array
                (
                    [id] => 175830410
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455015&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-11-17 05:29:02
                    [modified] => 2025-11-17 05:29:02
                )

[14] => Array
                (
                    [id] => 175830411
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455015&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-11-17 05:29:02
                    [modified] => 2025-11-17 05:29:02
                )

[15] => Array
                (
                    [id] => 175830412
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455015&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-11-17 05:29:02
                    [modified] => 2025-11-17 05:29:02
                )

[16] => Array
                (
                    [id] => 175830413
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455015&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-11-17 05:29:02
                    [modified] => 2025-11-17 05:29:02
                )

[17] => Array
                (
                    [id] => 175830414
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455015&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-11-17 05:29:02
                    [modified] => 2025-11-17 05:29:02
                )

[18] => Array
                (
                    [id] => 175830415
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455015&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2025-11-17 05:29:02
                    [modified] => 2025-11-17 05:29:02
                )

[19] => Array
                (
                    [id] => 175830416
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455015&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2025-11-17 05:29:02
                    [modified] => 2025-11-17 05:29:02
                )

[20] => Array
                (
                    [id] => 175830417
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455015&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2025-11-17 05:29:02
                    [modified] => 2025-11-17 05:29:02
                )

[21] => Array
                (
                    [id] => 175830418
                    [name] => MLS22.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73455015&w=1024&h=768&n=22
                    [index] => 22
                    [enabled] => 1
                    [created] => 2025-11-17 05:29:02
                    [modified] => 2025-11-17 05:29:02
                )

)

)

EXIT