Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

34 King Philip Rd, Worcester MA 01606

$849,000

Estimated $2,043.32/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $283,000

Total Rent: 67800/year

Estimated CAP Rate: 7.04%

6 Bedrooms

3 Full Baths

4,302 SqFt

Total Parking: 5

8,671 SqFt

This house has gorgeous hardwood throughout - you have to see all the mahogany to believe it. Three story off Burncoat Street near Burncoat schools. Current income $5500 month for 3 large apartments - no tiny rooms here! Two beds plus double parlors (or third bedroom) with front and back porches - 1400 sq/ft per apartment - these rooms are huge! Gorgeous hardwood doors are original! Lovingly cared for by same household for 50 years. Vinyl siding and replacement windows already complete. Full size driveway with parking for 5 cars. Large trex deck overlooking good size private fenced in backyard - rare in Worcester. All electric and plumbing updated in past 3 years. First floor has granite kitchen counters and new bath. This house has the bones to be stunning!

This home has been viewed 21 times

Last Checked: December 6th, 2025 at 8:23am (Source: MLS PIN #73454770)

Gross Income: $67,800

Gross Expenses: $8,000

Net Income Calc: $59,800

CAP Rate: 7.04%

Annual Expenses for 34 King Philip Rd, Worcester MA 01606

Total Gross Expenses (Calculated)$8,000/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$8,000

Annual Income & Unit Breakdown for 34 King Philip Rd, Worcester MA 01606

Total Gross Income (Calculated)$67,800

Unit 1

Rental Income$1,950

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water)

Unit 2

Rental Income$1,850

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water)

Unit 3

Rental Income$1,850

LeaseN

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water)

General Information for 34 King Philip Rd, Worcester MA 01606

Listing ID73454770

Property TypeMulti Family / 3 Family

Price$849,000 ($197.35/SqFt)

Style3 Family

CityWorcester

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total4,302 SqFt

Approximate Lot Size (Acres)0.2 acres

Total Parking5

Garage Parking

Year Built1888

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesLevel

Foundation Area1400

Foundation DescriptionBrick/Mortar

Accessible Features

Outdoor SpaceDeck - Vinyl, Porch

Zoning01

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy FeaturesInsulated Windows

Terms

Disclosures for 34 King Philip Rd, Worcester MA 01606

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure2 beds with double closets. Also double parlors wh

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$67,800

Total Net Income By Broker$67,800

For Sale By OwnerEntry Only

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 34 King Philip Rd, Worcester MA 01606

Real Estate Taxes$8,000

Tax Year2024

Assessed Value$712,000

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$67,800

BostonRealEstate.com Gross Income

Total Net Income By Broker$67,800

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)7.04%

Location Information for 34 King Philip Rd, Worcester MA 01606

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area Amenities

Contact Information for 34 King Philip Rd, Worcester MA 01606

Agent

Name: Jonathan Minerick

Office

Name: homecoin.com

Phone: 888-400-2513

Team Members

Payment Calculator

, Interest

Property Taxes 666.67

Principal & Interest 5231.27

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

homecoin.com

Jonathan Minerick

Agent Phone

Office Phone

(888) 400-2513

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.2 acres (8,671 SqFt)
    [add_date] => 2025-11-14 10:23:12
    [address] => King Philip Rd
    [agent] => Array
        (
            [address] => 600 B Street Suite 300
            [city] => San Diego
            [id] => CN254270
            [name] => Jonathan Minerick
            [national_association] => 182021307
            [office] => AN8079
            [state] => CA
            [zip] => 92101
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4,302 SqFt
    [approx_lot_size_acres] => 0.2 acres
    [approx_lot_size_sqft] => 8,671 SqFt
    [assessed_value] => $712,000
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 34 King Philip Rd Worcester
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 7.04%
    [city] => Worcester
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => This house has gorgeous hardwood throughout - you have to see all the mahogany to believe it. Three story off Burncoat Street near Burncoat schools. Current income $5500 month for 3 large apartments - no tiny rooms here! Two beds plus double parlors (or third bedroom) with front and back porches - 1400 sq/ft per apartment - these rooms are huge! Gorgeous hardwood doors are original! Lovingly cared for by same household for 50 years. Vinyl siding and replacement windows already complete. Full size driveway with parking for 5 cars. Large trex deck overlooking good size private fenced in backyard - rare in Worcester. All electric and plumbing updated in past 3 years. First floor has granite kitchen counters and new bath. This house has the bones to be stunning!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
            [0] => Insulated Windows
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => Entry Only
    [foundation_area] => 1400
    [foundation_materials] => Array
        (
            [0] => Brick/Mortar
        )

[frontage_length] => 50.00
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $67,800
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 706840
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-12-06 08:23:18
    [laundry_features] => Array
        (
            [0] => Washer & Dryer Hookup
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 4,302 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => 2 beds with double closets. Also double parlors wh
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73454770
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 59800
    [net_operating_income] => Array
        (
            [0] => $67,800
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN8079
            [name] => homecoin.com
            [phone] => 888-400-2513
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Deck - Vinyl
            [1] => Porch
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 888-400-2513
    [pool_features] => Array
        (
        )

[price] => $849,000
    [price_per_sqft] => 197.35
    [price_per_unit] => 283000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $8,000
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 15
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 34
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN254270
                    [name] => Jonathan Minerick
                    [phone] => 888-400-2513
                    [address] => 600 B Street Suite 300
                    [city] => San Diego
                    [state] => CA
                    [zip] => 92101
                    [office] => AN8079
                    [national_association] => 182021307
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 8000
    [total_gross_income] => 67800
    [total_parking] => 5
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1950
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1850
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 1850
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 34 King Philip Rd, Worcester MA 01606
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1888
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01606
    [zoning] => 01
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 181125987
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/706840/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-12-06 08:23:22
                    [modified] => 2025-12-06 08:23:22
                )

[1] => Array
                (
                    [id] => 181126900
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73454770&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-12-06 08:23:36
                    [modified] => 2025-12-06 08:23:36
                )

[2] => Array
                (
                    [id] => 181126901
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73454770&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-12-06 08:23:36
                    [modified] => 2025-12-06 08:23:36
                )

[3] => Array
                (
                    [id] => 181126902
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73454770&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-12-06 08:23:36
                    [modified] => 2025-12-06 08:23:36
                )

[4] => Array
                (
                    [id] => 181126903
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73454770&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-12-06 08:23:36
                    [modified] => 2025-12-06 08:23:36
                )

)

)

EXIT

Pending

34 King Philip Rd, Worcester MA 01606

$849,000

Annual Expenses for 34 King Philip Rd, Worcester MA 01606

Annual Income & Unit Breakdown for 34 King Philip Rd, Worcester MA 01606

General Information for 34 King Philip Rd, Worcester MA 01606

Disclosures for 34 King Philip Rd, Worcester MA 01606

Financial Information for 34 King Philip Rd, Worcester MA 01606

Location Information for 34 King Philip Rd, Worcester MA 01606

Contact Information for 34 King Philip Rd, Worcester MA 01606

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

homecoin.com

Jonathan Minerick