Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

52 Moran St, Gardner MA 01440

$579,900

Estimated $1,340.48/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $144,975

Total Rent: 72000/year

Estimated CAP Rate: 10.48%

7 Bedrooms

4 Full Baths

2,856 SqFt

Total Parking: 8

6,800 SqFt

Welcome to 52 Moran Street. This 4 unit property is ideal for both seasoned investors and owner-occupants. Three of the 4 units have had recent renovations while all 4 units had all cooling and heating systems upgraded to ductless mini-split systems in 2022. 3 units currently have long term tenants with one unit in move in ready condition. The property also offers off street parking for 8 for you convenience. The cozy yard offers plenty of space for outdoor enjoyment with minimal upkeep. SCHEDULE YOUR SHOWING TODAY.

This home has been viewed 17 times

Last Checked: November 24th, 2025 at 7:38am (Source: MLS PIN #73454556)

Gross Income: $72,000

Gross Expenses: $11,252

Net Income Calc: $60,748

CAP Rate: 10.48%

Annual Expenses for 52 Moran St, Gardner MA 01440

Total Gross Expenses (Calculated)$11,252/year

APOD AvailableYes

Heating

Electricity$1,100

Water$2,200

Gas$2,200

Insurance$2,500

Sewer$2,200

Trash Removal$650

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$4,802

Annual Income & Unit Breakdown for 52 Moran St, Gardner MA 01440

Total Gross Income (Calculated)$72,000

Unit 1

Rental Income$1,600

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesHot Water), Unit 1(water, Unit 2(water, Unit 3(water, Unit 4(water

Unit 2

Rental Income$1,600

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesHot Water), Unit 1(water, Unit 2(water, Unit 3(water, Unit 4(water

Unit 3

Rental Income$1,200

Lease

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesHot Water), Unit 1(water, Unit 2(water, Unit 3(water, Unit 4(water

Unit 4

Rental Income$1,600

Lease

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesHot Water), Unit 1(water, Unit 2(water, Unit 3(water, Unit 4(water

General Information for 52 Moran St, Gardner MA 01440

Listing ID73454556

Property TypeMulti Family / 4 Family

Price$579,900 ($203.05/SqFt)

Style4 Family

CityGardner

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total2,856 SqFt

Approximate Lot Size (Acres)0.16 acres

Total Parking8

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesEasements

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor Space

ZoningR1

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 52 Moran St, Gardner MA 01440

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data SourceOwner

Total Gross Expenses By Broker$6,450

Total Gross Income By Broker$57,000

Total Net Income By Broker$65,550

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 52 Moran St, Gardner MA 01440

Real Estate Taxes$4,802

Tax Year2025

Assessed Value$334,400

Financial Data SourceOwner

Total Gross Expenses By Broker$6,450

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$57,000

BostonRealEstate.com Gross Income

Total Net Income By Broker$65,550

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)10.48%

Location Information for 52 Moran St, Gardner MA 01440

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesHighway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Public Transportation

Contact Information for 52 Moran St, Gardner MA 01440

Agent

Name: Waldinison Timas

Office

Name: Noel Realty Company

Phone: 401-728-5100

Payment Calculator

, Interest

Property Taxes 400.17

Principal & Interest 3573.16

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Noel Realty Company

Waldinison Timas

Agent Phone

Office Phone

(401) 728-5100

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.16 acres (6,800 SqFt)
    [add_date] => 2025-11-14 09:08:10
    [address] => Moran St
    [agent] => Array
        (
            [address] => 66 Carpenter Street
            [city] => Cumberland
            [id] => CN234113
            [name] => Waldinison Timas
            [national_association] => 
            [office] => K95325
            [state] => RI
            [zip] => 02864
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,856 SqFt
    [approx_lot_size_acres] => 0.16 acres
    [approx_lot_size_sqft] => 6,800 SqFt
    [assessed_value] => $334,400
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 4 Full
    [bedrooms] => 7
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 52 Moran St Gardner
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Multi Family
    [cap_rate] => 10.48%
    [city] => Gardner
    [community_features] => Array
        (
            [0] => Highway Access
            [1] => House Of Worship
            [2] => Public School
            [3] => Shopping
            [4] => Park
            [5] => Medical Facility
            [6] => Laundromat
            [7] => Public Transportation
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Yes
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Welcome to 52 Moran Street. This 4 unit property is ideal for both seasoned investors and owner-occupants. Three of the 4 units have had recent renovations while all 4 units had all cooling and heating systems upgraded to ductless mini-split systems in 2022. 3 units currently have long term tenants with one unit in move in ready condition. The property also offers off street parking for 8 for you convenience. The cozy yard offers plenty of space for outdoor enjoyment with minimal upkeep. SCHEDULE YOUR SHOWING TODAY.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $1,100
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Owner
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 4
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $2,200
        )

[gross_income] => Array
        (
            [0] => $57,000
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 706712
    [insurance_expense] => Array
        (
            [0] => $2,500
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-11-24 07:38:12
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 4
    [living_area] => 2,856 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Easements
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73454556
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 60748
    [net_operating_income] => Array
        (
            [0] => $65,550
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => K95325
            [name] => Noel Realty Company
            [phone] => 401-728-5100
        )

[operating_expense] => Array
        (
            [0] => $6,450
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-858-7613
    [pool_features] => Array
        (
        )

[price] => $579,900
    [price_per_sqft] => 203.05
    [price_per_unit] => 144975
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 4 Family
        )

[real_estate_tax] => $4,802
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Hot Water)
            [1] => Unit 1(water
            [2] => Unit 2(water
            [3] => Unit 3(water
            [4] => Unit 4(water
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 15
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $2,200
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 52
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 11252
    [total_gross_income] => 72000
    [total_parking] => 8
    [trash_expense] => Array
        (
            [0] => $650
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1600
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1600
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 1200
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
            [0] => 1600
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 52 Moran St, Gardner MA 01440
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $2,200
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01440
    [zoning] => R1
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 178189645
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/706712/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-11-24 07:38:13
                    [modified] => 2025-11-24 07:38:13
                )

[1] => Array
                (
                    [id] => 178190644
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73454556&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-11-24 07:38:21
                    [modified] => 2025-11-24 07:38:21
                )

[2] => Array
                (
                    [id] => 178190645
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73454556&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-11-24 07:38:21
                    [modified] => 2025-11-24 07:38:21
                )

[3] => Array
                (
                    [id] => 178190646
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73454556&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-11-24 07:38:21
                    [modified] => 2025-11-24 07:38:21
                )

[4] => Array
                (
                    [id] => 178190647
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73454556&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-11-24 07:38:21
                    [modified] => 2025-11-24 07:38:21
                )

[5] => Array
                (
                    [id] => 178190648
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73454556&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-11-24 07:38:21
                    [modified] => 2025-11-24 07:38:21
                )

[6] => Array
                (
                    [id] => 178190649
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73454556&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-11-24 07:38:21
                    [modified] => 2025-11-24 07:38:21
                )

[7] => Array
                (
                    [id] => 178190650
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73454556&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-11-24 07:38:21
                    [modified] => 2025-11-24 07:38:21
                )

[8] => Array
                (
                    [id] => 178190651
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73454556&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-11-24 07:38:21
                    [modified] => 2025-11-24 07:38:21
                )

)

)

EXIT

Pending

52 Moran St, Gardner MA 01440

$579,900

Annual Expenses for 52 Moran St, Gardner MA 01440

Annual Income & Unit Breakdown for 52 Moran St, Gardner MA 01440

General Information for 52 Moran St, Gardner MA 01440

Disclosures for 52 Moran St, Gardner MA 01440

Financial Information for 52 Moran St, Gardner MA 01440

Location Information for 52 Moran St, Gardner MA 01440

Contact Information for 52 Moran St, Gardner MA 01440

Agent

Office

Payment Calculator

Exclusive Listing Agent

Noel Realty Company

Waldinison Timas