Outstanding investment opportunity near Fitchburg State University and up-and-coming downtown Fitchburg! This fully rented 3-family property features separate utilities, a convenient coin-op laundry, maintenance free vinyl siding, and coveted off-street parking. Enjoy peace of mind with a newer roof and electric, as well as many updates throughout. The spacious first-floor unit offers a rare 4-bedroom layout, the second floor features 3 bedrooms, and the top floor boasts a comfortable 2-bedroom apartment — all with strong market-rate rents. A turnkey addition to any portfolio with excellent cash flow potential and prime location near schools, shopping, and transportation!
This home has been viewed 31 times
Last Checked: December 5th, 2025 at 5:48am (Source: MLS PIN #73454391)
Gross Income: $76,800
Gross Expenses: $5,823
Net Income Calc: $70,977
CAP Rate: 10.92%
Annual Expenses for 158 Green St, Fitchburg MA 01420
Total Gross Expenses (Calculated)$5,823/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$5,823
Annual Income & Unit Breakdown for 158 Green St, Fitchburg MA 01420
Total Gross Income (Calculated)$76,800
Unit 1
Rental Income$2,700
LeaseY
Bedrooms4
Bathrooms4 Full
Floor1
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
Unit 2
Rental Income$1,900
LeaseN
Bedrooms3
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
Unit 3
Rental Income$1,800
LeaseY
Bedrooms2
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
General Information for 158 Green St, Fitchburg MA 01420
Listing ID73454391
Property TypeMulti Family / 3 Family
Price$650,000 ($212.21/SqFt)
Style3 Family
CityFitchburg
CountyWorcester
MLS Area
Neighborhood(s)
Approximate Living Area Total3,063 SqFt
Approximate Lot Size (Acres)0.1 acres
Total Parking6
Garage Parking
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot Features
Foundation Area
Foundation DescriptionStone,Irregular
Accessible Features
Outdoor Space
ZoningRC
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 158 Green St, Fitchburg MA 01420
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$32,400
Total Net Income By Broker$32,400
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 158 Green St, Fitchburg MA 01420
Real Estate Taxes$5,823
Tax Year2025
Assessed Value$431,000
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$32,400
BostonRealEstate.com Gross Income
Total Net Income By Broker$32,400
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)10.92%
Location Information for 158 Green St, Fitchburg MA 01420
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area Amenities
Contact Information for 158 Green St, Fitchburg MA 01420