Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

2 Washington St, Haverhill MA 01832

$4,500,000

Estimated $9,718.23/month Calculator

Multi Family

Total Units: 15

Price Per Unit: $300,000

Total Rent: 98400/year

Estimated CAP Rate: 0.90%

14 Bedrooms

14 Full, 1 Half Baths

16,750 SqFt

Total Parking: 0

3,960 SqFt

Fully gut renovated, luxury class-A mixed-use property in Haverhill’s revitalized downtown. Completed in 2021, this stunning 15-unit building features one modern commercial space and 14 luxury rental units, each designed with hardwood floors, granite countertops, stainless steel appliances, and in-unit washer/dryers. Every residence is equipped with a smart home system, allowing tenants to control lighting, locks, blinds, and climate with ease. Beyond the cosmetic upgrades, ownership has invested heavily in the infrastructure — including brand-new HVAC, electrical, elevator, roofing, and even solar panels to offset common area utilities. With its perfect blend of historic character and modern sophistication, 2 Washington Street stands out as one of downtown Haverhill’s premier investment opportunities.

This home has been viewed 30 times

Last Checked: November 17th, 2025 at 6:33am (Source: MLS PIN #73454306)

Gross Income: $98,400

Gross Expenses: $57,770

Net Income Calc: $40,630

CAP Rate: 0.90%

Water Views

Annual Expenses for 2 Washington St, Haverhill MA 01832

Total Gross Expenses (Calculated)$57,770/year

APOD AvailableYes

Heating

Electricity

Water$6,048

Gas$6,048

Insurance$12,822

Sewer$6,048

Trash Removal$4,800

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$29,058

Annual Income & Unit Breakdown for 2 Washington St, Haverhill MA 01832

Total Gross Income (Calculated)$98,400

Unit 1

Rental Income$2,100

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$2,025

LeaseY

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$2,000

LeaseN

Bedrooms1

Bathrooms1 Full

Floor4

Levels in Unit1

HeatingNo

Rent Includes

Unit 4

Rental Income$2,075

LeaseY

Bedrooms1

Bathrooms1 Full

Floor4

Levels in Unit1

HeatingNo

Rent Includes

General Information for 2 Washington St, Haverhill MA 01832

Listing ID73454306

Property TypeMulti Family

Price$4,500,000 ($268.66/SqFt)

Style5+ Family - 5+ Units Up/down

CityHaverhill

CountyEssex

MLS Area

Neighborhood(s)

Approximate Living Area Total16,750 SqFt

Approximate Lot Size (Acres)0.09 acres

Total Parking0

Garage Parking

Year Built1882

Year Built SourcePublic Records

Year Renovated

Year Built DetailsCertified Historic

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsBrick

Lot FeaturesLevel

Foundation Area

Foundation DescriptionConcrete Perimeter,Stone,Brick/Mortar

Accessible Features1

Outdoor Space

ZoningUNKN

Zoning Details

Water ViewsYes

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 2 Washington St, Haverhill MA 01832

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOwner

Title 5

Exclusions

Disclosures

Financial Data SourceOwner

Total Gross Expenses By Broker$28,712

Total Gross Income By Broker$372,060

Total Net Income By Broker$93,988

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 2 Washington St, Haverhill MA 01832

Real Estate Taxes$29,058

Tax Year2025

Assessed Value$2,240,810

Financial Data SourceOwner

Total Gross Expenses By Broker$28,712

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$372,060

BostonRealEstate.com Gross Income

Total Net Income By Broker$93,988

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)0.90%

Location Information for 2 Washington St, Haverhill MA 01832

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesShopping, Public Transportation, T-station

Contact Information for 2 Washington St, Haverhill MA 01832

Agent

Name: Patrick Hermans

Office

Name: J. Borstell Real Estate, Inc.

Phone: 978-502-8045

Payment Calculator

, Interest

Property Taxes 2421.5

Principal & Interest 27727.57

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

J. Borstell Real Estate, Inc.

Patrick Hermans

Agent Phone

Office Phone

(978) 502-8045

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.09 acres (3,960 SqFt)
    [add_date] => 2025-11-13 09:53:10
    [address] => Washington St
    [agent] => Array
        (
            [address] => 429 Abbott Street
            [city] => North Andover
            [id] => CN225762
            [name] => Patrick Hermans
            [national_association] => 456015227
            [office] => G80038
            [state] => MA
            [zip] => 01845
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 16,750 SqFt
    [approx_lot_size_acres] => 0.09 acres
    [approx_lot_size_sqft] => 3,960 SqFt
    [assessed_value] => $2,240,810
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 14 Full, 1 Half
    [bedrooms] => 14
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 2 Washington St Haverhill
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 0.90%
    [city] => Haverhill
    [community_features] => Array
        (
            [0] => Shopping
            [1] => Public Transportation
            [2] => T-station
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Brick
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Essex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Fully gut renovated, luxury class-A mixed-use property in Haverhill’s revitalized downtown. Completed in 2021, this stunning 15-unit building features one modern commercial space and 14 luxury rental units, each designed with hardwood floors, granite countertops, stainless steel appliances, and in-unit washer/dryers. Every residence is equipped with a smart home system, allowing tenants to control lighting, locks, blinds, and climate with ease. Beyond the cosmetic upgrades, ownership has invested heavily in the infrastructure — including brand-new HVAC, electrical, elevator, roofing, and even solar panels to offset common area utilities. With its perfect blend of historic character and modern sophistication, 2 Washington Street stands out as one of downtown Haverhill’s premier investment opportunities.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Owner
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter,Stone,Brick/Mortar
        )

[frontage_length] => 
    [full_baths] => 14
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $6,048
        )

[gross_income] => Array
        (
            [0] => $372,060
        )

[half_baths] => 1
    [handicap_access] => Yes
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 706345
    [insurance_expense] => Array
        (
            [0] => $12,822
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-11-17 06:33:10
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 5
    [living_area] => 16,750 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73454306
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 40630
    [net_operating_income] => Array
        (
            [0] => $93,988
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 15
    [office] => Array
        (
            [id] => G80038
            [name] => J. Borstell Real Estate, Inc.
            [phone] => 978-502-8045
        )

[operating_expense] => Array
        (
            [0] => $28,712
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 254-383-5521
    [pool_features] => Array
        (
        )

[price] => $4,500,000
    [price_per_sqft] => 268.66
    [price_per_unit] => 300000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 5+ Family - 5+ Units Up/down
        )

[real_estate_tax] => $29,058
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 43
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $6,048
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 2
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 1
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 57770
    [total_gross_income] => 98400
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $4,800
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2100
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2025
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 4
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 2000
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 1
    [unit_4_floor] => 4
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
            [0] => 2075
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 2 Washington St, Haverhill MA 01832
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $6,048
        )

[water_views] => Array
        (
            [0] => Yes
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1882
    [year_built_details] => Certified Historic
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01832
    [zoning] => UNKN
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 175883781
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/706345/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-11-17 06:33:13
                    [modified] => 2025-11-17 06:33:13
                )

[1] => Array
                (
                    [id] => 175884795
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73454306&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-11-17 06:33:20
                    [modified] => 2025-11-17 06:33:20
                )

[2] => Array
                (
                    [id] => 175884796
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73454306&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-11-17 06:33:20
                    [modified] => 2025-11-17 06:33:20
                )

[3] => Array
                (
                    [id] => 175884797
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73454306&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-11-17 06:33:20
                    [modified] => 2025-11-17 06:33:20
                )

[4] => Array
                (
                    [id] => 175884798
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73454306&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-11-17 06:33:20
                    [modified] => 2025-11-17 06:33:20
                )

[5] => Array
                (
                    [id] => 175884799
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73454306&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-11-17 06:33:20
                    [modified] => 2025-11-17 06:33:20
                )

[6] => Array
                (
                    [id] => 175884800
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73454306&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-11-17 06:33:20
                    [modified] => 2025-11-17 06:33:20
                )

[7] => Array
                (
                    [id] => 175884801
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73454306&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-11-17 06:33:20
                    [modified] => 2025-11-17 06:33:20
                )

[8] => Array
                (
                    [id] => 175884802
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73454306&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-11-17 06:33:20
                    [modified] => 2025-11-17 06:33:20
                )

[9] => Array
                (
                    [id] => 175884803
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73454306&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-11-17 06:33:20
                    [modified] => 2025-11-17 06:33:20
                )

[10] => Array
                (
                    [id] => 175884804
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73454306&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-11-17 06:33:20
                    [modified] => 2025-11-17 06:33:20
                )

[11] => Array
                (
                    [id] => 175884805
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73454306&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-11-17 06:33:20
                    [modified] => 2025-11-17 06:33:20
                )

[12] => Array
                (
                    [id] => 175884806
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73454306&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-11-17 06:33:20
                    [modified] => 2025-11-17 06:33:20
                )

[13] => Array
                (
                    [id] => 175884807
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73454306&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-11-17 06:33:20
                    [modified] => 2025-11-17 06:33:20
                )

[14] => Array
                (
                    [id] => 175884808
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73454306&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-11-17 06:33:20
                    [modified] => 2025-11-17 06:33:20
                )

)

)

EXIT

Active

2 Washington St, Haverhill MA 01832

$4,500,000

Annual Expenses for 2 Washington St, Haverhill MA 01832

Annual Income & Unit Breakdown for 2 Washington St, Haverhill MA 01832

General Information for 2 Washington St, Haverhill MA 01832

Disclosures for 2 Washington St, Haverhill MA 01832

Financial Information for 2 Washington St, Haverhill MA 01832

Location Information for 2 Washington St, Haverhill MA 01832

Contact Information for 2 Washington St, Haverhill MA 01832

Agent

Office

Payment Calculator

Exclusive Listing Agent

J. Borstell Real Estate, Inc.

Patrick Hermans