This 41-unit mixed-use building consists of (3) commercial units and (38) SRO (single room occupancy) units. The property sits on 0.16 acres with 17,706 SF of living area in 24,502 gross square feet. This asset is well-maintained, featuring a new roof, a new heating system, and a state-of-the-art security system. All upgrades to the building have been completed in the past 3 years. The property is well-positioned on the south side of Lawrence and provides direct access to Boston via Interstates 93 and 495, MA Route 28, and The Lawrence Train Station with service on the MBTA’s Haverhill Line (0.6 miles). The property is walkable to local retail establishments, eateries, grocery stores, and parks. The cap rate upon acquisition is 9.30%. Seller will consider other property in trade to help accommodate a 1031 exchange.
This home has been viewed 20 times
Last Checked: November 17th, 2025 at 6:58am (Source: MLS PIN #73454121)
Gross Income: $24,000
Gross Expenses: $81,346
Net Income Calc: $57,346
CAP Rate: -1.79%
Annual Expenses for 82 S Broadway, Lawrence MA 01843
Total Gross Expenses (Calculated)$81,346/year
APOD AvailableYes
Heating
Electricity
Water$6,295
Gas$6,295
Insurance$27,277
Sewer$6,295
Trash Removal
Repair & Maintenance$12,000
Management
Miscellaneous
Real Estate Tax$26,240
Annual Income & Unit Breakdown for 82 S Broadway, Lawrence MA 01843
Total Gross Income (Calculated)$24,000
Unit 1
Rental Income$1,000
LeaseN
Bedrooms0
Bathrooms
Floor1
Levels in Unit0
HeatingNo
Rent Includes
Unit 2
Rental Income$1,000
LeaseY
Bedrooms0
Bathrooms
Floor1
Levels in Unit0
HeatingNo
Rent Includes
Unit 3
Rental Income$0
Lease
Bedrooms
Bathrooms
Floor
Levels in Unit
HeatingNo
Rent Includes
Unit 4
Rental Income$0
Lease
Bedrooms
Bathrooms
Floor
Levels in Unit
HeatingNo
Rent Includes
General Information for 82 S Broadway, Lawrence MA 01843
Listing ID73454121
Property TypeMulti Family
Price$3,200,000 ($180.73/SqFt)
Style5+ Family - Rooming House
CityLawrence
CountyEssex
MLS Area
Neighborhood(s)
Approximate Living Area Total17,706 SqFt
Approximate Lot Size (Acres)0.16 acres
Total Parking0
Garage Parking
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsBrick
Lot FeaturesLevel
Foundation Area
Foundation DescriptionBrick/Mortar
Accessible Features
Outdoor Space
ZoningB2
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 82 S Broadway, Lawrence MA 01843
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourceOwner
Total Gross Expenses By Broker$163,582
Total Gross Income By Broker$493,500
Total Net Income By Broker$297,733
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 82 S Broadway, Lawrence MA 01843
Real Estate Taxes$26,240
Tax Year2025
Assessed Value$2,342,400
Financial Data SourceOwner
Total Gross Expenses By Broker$163,582
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$493,500
BostonRealEstate.com Gross Income
Total Net Income By Broker$297,733
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)-1.79%
Location Information for 82 S Broadway, Lawrence MA 01843
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesPublic School, Shopping, Public Transportation, T-station
Contact Information for 82 S Broadway, Lawrence MA 01843