ATTENTION INVESTORS: Fully gut-renovated in 2025, this 3-family delivers true turnkey ease in a prime Roxbury location on a dead end street near Northeastern University, the Longwood Medical Area, and the South End. The building offers 5 bedrooms and 3 baths across three units, all de-leaded. Interiors feature modern kitchens with stainless appliances and recessed lighting, and updated baths. Comprehensive system upgrades—including plumbing and electrical—mean low-maintenance ownership and strong current cash flow with room for long-term upside. The adjoining three-family is also available, MLS #73451100 creating a rare opportunity to own side-by-side buildings.
This home has been viewed 10 times
Last Checked: November 9th, 2025 at 5:28am (Source: MLS PIN #73451097)
Gross Income: $96,000
Gross Expenses: $6,240
Net Income Calc: $89,760
CAP Rate: 8.16%
Annual Expenses for 20 Rockville Park, Boston MA 02119
Total Gross Expenses (Calculated)$6,240/year
APOD AvailableYes
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$6,240
Annual Income & Unit Breakdown for 20 Rockville Park, Boston MA 02119
Total Gross Income (Calculated)$96,000
Unit 1
Rental Income$2,400
LeaseN
Bedrooms1
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$2,800
LeaseN
Bedrooms2
Bathrooms2 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$2,800
LeaseN
Bedrooms2
Bathrooms2 Full
Floor3
Levels in Unit1
HeatingNo
Rent Includes
General Information for 20 Rockville Park, Boston MA 02119
Listing ID73451097
Property TypeMulti Family / 3 Family
Price$1,100,000 ($512.1/SqFt)
Style3 Family
CityBoston
CountySuffolk
MLS AreaRoxbury
Neighborhood(s)
Approximate Living Area Total2,148 SqFt
Approximate Lot Size (Acres)0.04 acres
Total Parking0
Garage Parking
Year Built1910
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesLevel
Foundation Area9999
Foundation DescriptionStone
Accessible Features
Outdoor Space
ZoningR3
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy FeaturesInsulated Windows
Terms
Disclosures for 20 Rockville Park, Boston MA 02119
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$96,000
Total Net Income By Broker$96,000
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 20 Rockville Park, Boston MA 02119
Real Estate Taxes$6,240
Tax Year2025
Assessed Value$538,900
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$96,000
BostonRealEstate.com Gross Income
Total Net Income By Broker$96,000
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)8.16%
Location Information for 20 Rockville Park, Boston MA 02119
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaRoxbury
Area AmenitiesWalk/jog Trails, Highway Access, Public School, Shopping, Park, Medical Facility, Laundromat, Public Transportation, T-station, University
Contact Information for 20 Rockville Park, Boston MA 02119