Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

32-34 Rossmere Street, Newton MA 02460

$995,000

Estimated $2,561.39/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $497,500

Total Rent: 34320/year

Estimated CAP Rate: 2.31%

4 Bedrooms

3 Full, 1 Half Baths

2,612 SqFt

Total Parking: 4

7,742 SqFt

Offers due by Friday Nov 7th at 12:00 noon with 36 hours to respond. Seller reserves the right to accept an offer prior to deadline. This fantastic Newtonville 2F is located near top notch local restaurants, Whole Foods, Trader Joes, Caffe Nero, and so much more! Easy and convenient access to I-90 and the Newtonville MBTA stop. Unit 1 offers traditional layout with updated kitchen, full dining and living rooms, plus 2 full bedrooms and bath. Unit 2 would be a fantastic owner's unit with amazing, sun-splashed 2+ BRs / 2BA & bonus sunroom. Beautiful natural wood trim & hardwood floors throughout. Modern and updated kitchen with newer appliances and recessed lighting, plus laundry in unit. Property offers a spacious back yard and off street parking. This property could use some finishing touches, but with a little vision, it will truly shine as a stellar investment!

This home has been viewed 22 times

Last Checked: November 10th, 2025 at 7:43am (Source: MLS PIN #73450495)

Gross Income: $34,320

Gross Expenses: $11,376

Net Income Calc: $22,944

CAP Rate: 2.31%

Annual Expenses for 32-34 Rossmere Street, Newton MA 02460

Total Gross Expenses (Calculated)$11,376/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$11,376

Annual Income & Unit Breakdown for 32-34 Rossmere Street, Newton MA 02460

Total Gross Income (Calculated)$34,320

Unit 1

Rental Income$2,860

LeaseN

Bedrooms2

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms2 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

General Information for 32-34 Rossmere Street, Newton MA 02460

Listing ID73450495

Property TypeMulti Family

Price$995,000 ($380.93/SqFt)

StyleMulti Family

CityNewton

CountyMiddlesex

MLS AreaNewtonville

Neighborhood(s)

Approximate Living Area Total2,612 SqFt

Approximate Lot Size (Acres)0.18 acres

Total Parking4

Garage Parking

Year Built1930

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area

Foundation DescriptionBlock

Accessible Features

Outdoor Space

ZoningRES

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 32-34 Rossmere Street, Newton MA 02460

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area DisclosurePublic record shows only 2 full bathrooms on prope

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$34,320

Total Net Income By Broker$34,320

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 32-34 Rossmere Street, Newton MA 02460

Real Estate Taxes$11,376

Tax Year2025

Assessed Value$1,160,800

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$34,320

BostonRealEstate.com Gross Income

Total Net Income By Broker$34,320

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)2.31%

Location Information for 32-34 Rossmere Street, Newton MA 02460

Elementary SchoolHorace Mann

Middle SchoolFa Day

High SchoolNewton North

Neighborhood(s)

MLS AreaNewtonville

Area AmenitiesHighway Access, Public School, Shopping, Park, Public Transportation, Private School

Contact Information for 32-34 Rossmere Street, Newton MA 02460

Agent

Name: ResCo Team

Office

Name: Gibson Sotheby's International Realty

Phone: 617-426-6900

Team Members

Payment Calculator

, Interest

Property Taxes 948

Principal & Interest 6130.87

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Gibson Sotheby's International Realty

ResCo Team

Agent Phone

Office Phone

(617) 426-6900

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.18 acres (7,742 SqFt)
    [add_date] => 2025-11-03 20:58:16
    [address] => Rossmere Street
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => TM007512
            [name] => ResCo Team
            [national_association] => 
            [office] => BB5918
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,612 SqFt
    [approx_lot_size_acres] => 0.18 acres
    [approx_lot_size_sqft] => 7,742 SqFt
    [assessed_value] => $1,160,800
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full, 1 Half
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 32-34 Rossmere Street Newton
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 2.31%
    [city] => Newton
    [community_features] => Array
        (
            [0] => Highway Access
            [1] => Public School
            [2] => Shopping
            [3] => Park
            [4] => Public Transportation
            [5] => Private School
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Offers due by Friday Nov 7th at 12:00 noon with 36 hours to respond. Seller reserves the right to accept an offer prior to deadline. This fantastic Newtonville 2F is located near top notch local restaurants, Whole Foods, Trader Joes, Caffe Nero, and so much more! Easy and convenient access to I-90 and the Newtonville MBTA stop. Unit 1 offers traditional layout with updated kitchen, full dining and living rooms, plus 2 full bedrooms and bath. Unit 2 would be a fantastic owner's unit with amazing, sun-splashed 2+ BRs / 2BA & bonus sunroom. Beautiful natural wood trim & hardwood floors throughout. Modern and updated kitchen with newer appliances and recessed lighting, plus laundry in unit. Property offers a spacious back yard and off street parking. This property could use some finishing touches, but with a little vision, it will truly shine as a stellar investment!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => Horace Mann
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Block
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $34,320
        )

[half_baths] => 1
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => Newton North
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 702643
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-11-10 07:43:10
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 2
    [living_area] => 2,612 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => Public record shows only 2 full bathrooms on prope
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => Fa Day
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Newtonville
    [mls_id] => 73450495
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 22944
    [net_operating_income] => Array
        (
            [0] => $34,320
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => BB5918
            [name] => Gibson Sotheby's International Realty
            [phone] => 617-426-6900
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-426-6900
    [pool_features] => Array
        (
        )

[price] => $995,000
    [price_per_sqft] => 380.93
    [price_per_unit] => 497500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $11,376
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 10
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 32-34
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
            [0] => Array
                (
                    [id] => TM007512
                    [name] => ResCo Team
                    [phone] => 617-426-6900
                    [address] => 
                    [city] => 
                    [state] => 
                    [zip] => 
                    [office] => BB5918
                    [national_association] => 
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 11376
    [total_gross_income] => 34320
    [total_parking] => 4
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full, 1 Half
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2860
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 0
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 32-34 Rossmere Street, Newton MA 02460
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1930
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02460
    [zoning] => RES
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 173509191
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/702643/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-11-10 07:43:14
                    [modified] => 2025-11-10 07:43:14
                )

[1] => Array
                (
                    [id] => 173510175
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450495&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-11-10 07:43:23
                    [modified] => 2025-11-10 07:43:23
                )

[2] => Array
                (
                    [id] => 173510176
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450495&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-11-10 07:43:23
                    [modified] => 2025-11-10 07:43:23
                )

[3] => Array
                (
                    [id] => 173510177
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450495&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-11-10 07:43:23
                    [modified] => 2025-11-10 07:43:23
                )

[4] => Array
                (
                    [id] => 173510178
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450495&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-11-10 07:43:23
                    [modified] => 2025-11-10 07:43:23
                )

[5] => Array
                (
                    [id] => 173510179
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450495&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-11-10 07:43:23
                    [modified] => 2025-11-10 07:43:23
                )

[6] => Array
                (
                    [id] => 173510180
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450495&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-11-10 07:43:23
                    [modified] => 2025-11-10 07:43:23
                )

[7] => Array
                (
                    [id] => 173510181
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450495&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-11-10 07:43:23
                    [modified] => 2025-11-10 07:43:23
                )

[8] => Array
                (
                    [id] => 173510182
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450495&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-11-10 07:43:23
                    [modified] => 2025-11-10 07:43:23
                )

[9] => Array
                (
                    [id] => 173510183
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450495&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-11-10 07:43:23
                    [modified] => 2025-11-10 07:43:23
                )

[10] => Array
                (
                    [id] => 173510184
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450495&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-11-10 07:43:23
                    [modified] => 2025-11-10 07:43:23
                )

[11] => Array
                (
                    [id] => 173510185
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450495&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-11-10 07:43:23
                    [modified] => 2025-11-10 07:43:23
                )

[12] => Array
                (
                    [id] => 173510186
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450495&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-11-10 07:43:23
                    [modified] => 2025-11-10 07:43:23
                )

[13] => Array
                (
                    [id] => 173510187
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450495&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-11-10 07:43:23
                    [modified] => 2025-11-10 07:43:23
                )

[14] => Array
                (
                    [id] => 173510188
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450495&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-11-10 07:43:23
                    [modified] => 2025-11-10 07:43:23
                )

[15] => Array
                (
                    [id] => 173510189
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450495&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-11-10 07:43:23
                    [modified] => 2025-11-10 07:43:23
                )

[16] => Array
                (
                    [id] => 173510190
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450495&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-11-10 07:43:23
                    [modified] => 2025-11-10 07:43:23
                )

[17] => Array
                (
                    [id] => 173510191
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450495&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-11-10 07:43:23
                    [modified] => 2025-11-10 07:43:23
                )

[18] => Array
                (
                    [id] => 173510192
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450495&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2025-11-10 07:43:23
                    [modified] => 2025-11-10 07:43:23
                )

[19] => Array
                (
                    [id] => 173510193
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450495&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2025-11-10 07:43:23
                    [modified] => 2025-11-10 07:43:23
                )

[20] => Array
                (
                    [id] => 173510194
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450495&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2025-11-10 07:43:23
                    [modified] => 2025-11-10 07:43:23
                )

[21] => Array
                (
                    [id] => 173510195
                    [name] => MLS22.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450495&w=1024&h=768&n=22
                    [index] => 22
                    [enabled] => 1
                    [created] => 2025-11-10 07:43:23
                    [modified] => 2025-11-10 07:43:23
                )

)

)

EXIT