Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

173-175 Warren St, Newton MA 02459

$1,800,000

Estimated $4,016.77/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $900,000

Total Rent: 85800/year

Estimated CAP Rate: 4.03%

7 Bedrooms

2 Full Baths

2,476 SqFt

Total Parking: 8 (2 Garage)

9,418 SqFt

Located at 173-175 Warren St, in the charming city of Newton, Massachusetts, this multi-family residence presents itself as an inviting home, ready to welcome its residents. Imagine evenings spent in the living room, the fireplace casting a warm glow across the space, while the detailed crown molding adds a touch of architectural sophistication. Picture yourself crafting culinary masterpieces in the kitchen, where the stone countertops provide a beautiful and functional workspace. The property offers several spaces designed to enhance your lifestyle, including a porch ideal for relaxing, a sunroom promising light-filled mornings, a deck perfect for entertaining, and a balcony offering a private outdoor retreat. With seven bedrooms and two full bathrooms, this residence provides ample accommodation. The property includes a two-car garage.

This home has been viewed 31 times

Last Checked: November 6th, 2025 at 5:28am (Source: MLS PIN #73450144)

Gross Income: $85,800

Gross Expenses: $13,177

Net Income Calc: $72,623

CAP Rate: 4.03%

Annual Expenses for 173-175 Warren St, Newton MA 02459

Total Gross Expenses (Calculated)$13,177/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$13,177

Annual Income & Unit Breakdown for 173-175 Warren St, Newton MA 02459

Total Gross Income (Calculated)$85,800

Unit 1

Rental Income$3,550

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water)

Unit 2

Rental Income$3,600

LeaseN

Bedrooms4

Bathrooms1 Full

Floor2

Levels in Unit2

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water)

General Information for 173-175 Warren St, Newton MA 02459

Listing ID73450144

Property TypeMulti Family

Price$1,800,000 ($726.98/SqFt)

StyleMulti Family

CityNewton

CountyMiddlesex

MLS AreaNewton Center

Neighborhood(s)

Approximate Living Area Total2,476 SqFt

Approximate Lot Size (Acres)0.22 acres

Total Parking8 (2 Garage)

Garage Parking2 / Detached

Year Built1924

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsStone

Lot Features

Foundation Area

Foundation DescriptionConcrete Perimeter

Accessible Features

Outdoor SpaceDeck, Porch

ZoningMR1

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 173-175 Warren St, Newton MA 02459

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$85,800

Total Net Income By Broker$85,800

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 173-175 Warren St, Newton MA 02459

Real Estate Taxes$13,177

Tax Year2025

Assessed Value$1,344,600

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$85,800

BostonRealEstate.com Gross Income

Total Net Income By Broker$85,800

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)4.03%

Location Information for 173-175 Warren St, Newton MA 02459

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaNewton Center

Area Amenities

Contact Information for 173-175 Warren St, Newton MA 02459

Agent

Name: Dennis Pan

Office

Name: Fathom Realty MA

Phone: 888-455-6040

Payment Calculator

, Interest

Property Taxes 1098.08

Principal & Interest 11091.03

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Fathom Realty MA

Dennis Pan

Agent Phone

Office Phone

(888) 455-6040

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.22 acres (9,418 SqFt)
    [add_date] => 2025-11-01 18:03:11
    [address] => Warren St
    [agent] => Array
        (
            [address] => 35 Boulevard Road
            [city] => Wellesley Hills
            [id] => CN224818
            [name] => Dennis Pan
            [national_association] => 449633660
            [office] => AN6955
            [state] => MA
            [zip] => 02481
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,476 SqFt
    [approx_lot_size_acres] => 0.22 acres
    [approx_lot_size_sqft] => 9,418 SqFt
    [assessed_value] => $1,344,600
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full
    [bedrooms] => 7
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 173-175 Warren St Newton
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 4.03%
    [city] => Newton
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Stone
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Located at 173-175 Warren St, in the charming city of Newton, Massachusetts, this multi-family residence presents itself as an inviting home, ready to welcome its residents. Imagine evenings spent in the living room, the fireplace casting a warm glow across the space, while the detailed crown molding adds a touch of architectural sophistication. Picture yourself crafting culinary masterpieces in the kitchen, where the stone countertops provide a beautiful and functional workspace. The property offers several spaces designed to enhance your lifestyle, including a porch ideal for relaxing, a sunroom promising light-filled mornings, a deck perfect for entertaining, and a balcony offering a private outdoor retreat. With seven bedrooms and two full bathrooms, this residence provides ample accommodation. The property includes a two-car garage.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 2
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 2 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $85,800
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 702217
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-11-06 05:28:36
    [laundry_features] => Array
        (
            [0] => Electric Dryer Hookup
            [1] => Gas Dryer Hookup
            [2] => Washer Hookup
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 2,476 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Newton Center
    [mls_id] => 73450144
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 72623
    [net_operating_income] => Array
        (
            [0] => $85,800
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN6955
            [name] => Fathom Realty MA
            [phone] => 888-455-6040
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Deck
            [1] => Porch
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-407-4742
    [pool_features] => Array
        (
        )

[price] => $1,800,000
    [price_per_sqft] => 726.98
    [price_per_unit] => 900000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $13,177
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
            [1] => Unit 2(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 15
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 173-175
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 13177
    [total_gross_income] => 85800
    [total_parking] => 8 (2 Garage)
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 3550
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
            [0] => 3600
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 173-175 Warren St, Newton MA 02459
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1924
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02459
    [zoning] => MR1
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 172021608
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/702217/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-11-06 05:28:39
                    [modified] => 2025-11-06 05:28:39
                )

[1] => Array
                (
                    [id] => 172022703
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450144&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-11-06 05:28:53
                    [modified] => 2025-11-06 05:28:53
                )

[2] => Array
                (
                    [id] => 172022704
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450144&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-11-06 05:28:53
                    [modified] => 2025-11-06 05:28:53
                )

[3] => Array
                (
                    [id] => 172022705
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450144&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-11-06 05:28:53
                    [modified] => 2025-11-06 05:28:53
                )

[4] => Array
                (
                    [id] => 172022706
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450144&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-11-06 05:28:53
                    [modified] => 2025-11-06 05:28:53
                )

[5] => Array
                (
                    [id] => 172022707
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450144&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-11-06 05:28:53
                    [modified] => 2025-11-06 05:28:53
                )

[6] => Array
                (
                    [id] => 172022708
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450144&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-11-06 05:28:53
                    [modified] => 2025-11-06 05:28:53
                )

[7] => Array
                (
                    [id] => 172022709
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450144&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-11-06 05:28:53
                    [modified] => 2025-11-06 05:28:53
                )

[8] => Array
                (
                    [id] => 172022710
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450144&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-11-06 05:28:53
                    [modified] => 2025-11-06 05:28:53
                )

[9] => Array
                (
                    [id] => 172022711
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450144&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-11-06 05:28:53
                    [modified] => 2025-11-06 05:28:53
                )

[10] => Array
                (
                    [id] => 172022712
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450144&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-11-06 05:28:53
                    [modified] => 2025-11-06 05:28:53
                )

[11] => Array
                (
                    [id] => 172022713
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450144&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-11-06 05:28:53
                    [modified] => 2025-11-06 05:28:53
                )

[12] => Array
                (
                    [id] => 172022714
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450144&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-11-06 05:28:53
                    [modified] => 2025-11-06 05:28:53
                )

[13] => Array
                (
                    [id] => 172022715
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450144&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-11-06 05:28:53
                    [modified] => 2025-11-06 05:28:53
                )

[14] => Array
                (
                    [id] => 172022716
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450144&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-11-06 05:28:53
                    [modified] => 2025-11-06 05:28:53
                )

[15] => Array
                (
                    [id] => 172022717
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450144&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-11-06 05:28:53
                    [modified] => 2025-11-06 05:28:53
                )

[16] => Array
                (
                    [id] => 172022718
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450144&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-11-06 05:28:53
                    [modified] => 2025-11-06 05:28:53
                )

[17] => Array
                (
                    [id] => 172022719
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450144&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-11-06 05:28:53
                    [modified] => 2025-11-06 05:28:53
                )

[18] => Array
                (
                    [id] => 172022720
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450144&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2025-11-06 05:28:53
                    [modified] => 2025-11-06 05:28:53
                )

[19] => Array
                (
                    [id] => 172022721
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450144&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2025-11-06 05:28:53
                    [modified] => 2025-11-06 05:28:53
                )

[20] => Array
                (
                    [id] => 172022722
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450144&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2025-11-06 05:28:53
                    [modified] => 2025-11-06 05:28:53
                )

[21] => Array
                (
                    [id] => 172022723
                    [name] => MLS22.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450144&w=1024&h=768&n=22
                    [index] => 22
                    [enabled] => 1
                    [created] => 2025-11-06 05:28:53
                    [modified] => 2025-11-06 05:28:53
                )

[22] => Array
                (
                    [id] => 172022724
                    [name] => MLS23.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450144&w=1024&h=768&n=23
                    [index] => 23
                    [enabled] => 1
                    [created] => 2025-11-06 05:28:53
                    [modified] => 2025-11-06 05:28:53
                )

[23] => Array
                (
                    [id] => 172022725
                    [name] => MLS24.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450144&w=1024&h=768&n=24
                    [index] => 24
                    [enabled] => 1
                    [created] => 2025-11-06 05:28:53
                    [modified] => 2025-11-06 05:28:53
                )

[24] => Array
                (
                    [id] => 172022726
                    [name] => MLS25.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73450144&w=1024&h=768&n=25
                    [index] => 25
                    [enabled] => 1
                    [created] => 2025-11-06 05:28:53
                    [modified] => 2025-11-06 05:28:53
                )

)

)

EXIT