Outstanding opportunity where one can acquire a turn-key, up-to-date property with very strong rental income and long-term tenants. This is a perfect property for an investor looking to acquire 3, 6, 9 or even 12 units (see MLS #'s 73449862,73449865,73449866). This expansive attached three-unit home, with three bedrooms in each unit and front and rear porches, is tucked away on a one-way side street off Blue Hill Ave, just a half a block away from an MBTA bus stop. Well-maintained by caring and responsible long-term owners, a new steward to this home have very little do to in order to start enjoying great passive cash flow. Separate utilities with gas cooking and heating, in-unit laundry, plenty of on-street parking, 1.5 baths each unit and all units are lead-compliant. Accompanied showings by appointment.
This home has been viewed 26 times
Last Checked: November 13th, 2025 at 8:18am (Source: MLS PIN #73449864)
Gross Income: $115,716
Gross Expenses: $9,885
Net Income Calc: $105,831
CAP Rate: 8.47%
Annual Expenses for 25 Fessenden Street, Boston MA 02126
Total Gross Expenses (Calculated)$9,885/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$9,885
Annual Income & Unit Breakdown for 25 Fessenden Street, Boston MA 02126
Total Gross Income (Calculated)$115,716
Unit 1
Rental Income$3,025
LeaseN
Bedrooms3
Bathrooms1 Full, 1 Half
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$3,418
LeaseN
Bedrooms3
Bathrooms1 Full, 1 Half
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$3,200
LeaseN
Bedrooms3
Bathrooms1 Full, 1 Half
Floor3
Levels in Unit1
HeatingNo
Rent Includes
General Information for 25 Fessenden Street, Boston MA 02126
Listing ID73449864
Property TypeMulti Family / 3 Family
Price$1,249,000 ($350.45/SqFt)
Style3 Family
CityBoston
CountySuffolk
MLS AreaMattapan
Neighborhood(s)
Approximate Living Area Total3,564 SqFt
Approximate Lot Size (Acres)0.09 acres
Total Parking0
Garage Parking
Year Built1905
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot Features
Foundation Area
Foundation DescriptionConcrete Perimeter
Accessible Features
Outdoor SpaceDeck
ZoningRES
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 25 Fessenden Street, Boston MA 02126
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$115,716
Total Net Income By Broker$115,716
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 25 Fessenden Street, Boston MA 02126
Real Estate Taxes$9,885
Tax Year2025
Assessed Value$853,600
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$115,716
BostonRealEstate.com Gross Income
Total Net Income By Broker$115,716
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)8.47%
Location Information for 25 Fessenden Street, Boston MA 02126
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaMattapan
Area AmenitiesWalk/jog Trails, Highway Access, Public School, Shopping, Park, Bike Path, Public Transportation, T-station, University
Contact Information for 25 Fessenden Street, Boston MA 02126