Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

194-200 Blue Hill Ave, Boston MA 02119

$2,999,999

Estimated $7,820.73/month Calculator

Multi Family

Total Units: 8

Price Per Unit: $374,999.88

Total Rent: 141600/year

Estimated CAP Rate: 3.54%

27 Bedrooms

11 Full, 2 Half Baths

11,244 SqFt

Total Parking: 0

4,060 SqFt

Discover a prime investment opportunity at 194-200 Blue Hill Avenue, a turnkey mixed-use asset located in the heart of Roxbury's growth corridor. This 11,244 SF property features 6 residential and 2 commercial units, delivering strong current cash flow and future growth potential with stable rents. This stabilized asset boasts minimal historical vacancy and a diverse income stream from its mixed-use flexibility. Situated in a prime Roxbury location, the building is near Franklin Park, Nubian Square, and major transit hubs. It offers excellent transit access (Transit Score: 75) and walkability (Walk Score: 73). Positioned for long-term appreciation, the property is adjacent to transformative developments like Bartlett Station and Franklin Cummings Tech. This is a rare chance to acquire a scalable, walkable asset with access to Boston's core.

This home has been viewed 155 times

Last Checked: December 6th, 2025 at 5:29am (Source: MLS PIN #73448507)

Gross Income: $141,600

Gross Expenses: $35,475

Net Income Calc: $106,125

CAP Rate: 3.54%

Annual Expenses for 194-200 Blue Hill Ave, Boston MA 02119

Total Gross Expenses (Calculated)$35,475/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$35,475

Annual Income & Unit Breakdown for 194-200 Blue Hill Ave, Boston MA 02119

Total Gross Income (Calculated)$141,600

Unit 1

Rental Income$4,150

LeaseY

Bedrooms5

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms5

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$4,150

LeaseY

Bedrooms5

Bathrooms1 Full

Floor4

Levels in Unit1

HeatingNo

Rent Includes

Unit 4

Rental Income$3,500

LeaseY

Bedrooms4

Bathrooms2 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

General Information for 194-200 Blue Hill Ave, Boston MA 02119

Listing ID73448507

Property TypeMulti Family / 5+ Family

Price$2,999,999 ($266.81/SqFt)

Style5-9 Family

CityBoston

CountySuffolk

MLS Area

Neighborhood(s)

Approximate Living Area Total11,244 SqFt

Approximate Lot Size (Acres)0.09 acres

Total Parking0

Garage Parking

Year Built1920

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesZero Lot Line

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor Space

ZoningRC

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 194-200 Blue Hill Ave, Boston MA 02119

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$85,332

Total Gross Income By Broker$335,144

Total Net Income By Broker$249,812

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 194-200 Blue Hill Ave, Boston MA 02119

Real Estate Taxes$35,475

Tax Year2025

Assessed Value$2,000,400

Financial Data Source

Total Gross Expenses By Broker$85,332

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$335,144

BostonRealEstate.com Gross Income

Total Net Income By Broker$249,812

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)3.54%

Location Information for 194-200 Blue Hill Ave, Boston MA 02119

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area Amenities

Contact Information for 194-200 Blue Hill Ave, Boston MA 02119

Agent

Name: Kendin Carr

Office

Name: Kendin Carr

Phone: 617-678-0246

Team Members

Payment Calculator

, Interest

Property Taxes 2956.25

Principal & Interest 18485.04

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Kendin Carr

Agent Phone

Office Phone

(617) 678-0246

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.09 acres (4,060 SqFt)
    [add_date] => 2025-10-28 19:23:10
    [address] => Blue Hill Ave
    [agent] => Array
        (
            [address] => 412 E 8th Street #3
            [city] => Boston
            [id] => NB113251
            [name] => Kendin Carr
            [national_association] => 
            [office] => AN5547
            [state] => MA
            [zip] => 02127
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 11,244 SqFt
    [approx_lot_size_acres] => 0.09 acres
    [approx_lot_size_sqft] => 4,060 SqFt
    [assessed_value] => $2,000,400
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 11 Full, 2 Half
    [bedrooms] => 27
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 194-200 Blue Hill Ave Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Multi Family
    [cap_rate] => 3.54%
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Discover a prime investment opportunity at 194-200 Blue Hill Avenue, a turnkey mixed-use asset located in the heart of Roxbury's growth corridor. This 11,244 SF property features 6 residential and 2 commercial units, delivering strong current cash flow and future growth potential with stable rents. This stabilized asset boasts minimal historical vacancy and a diverse income stream from its mixed-use flexibility. Situated in a prime Roxbury location, the building is near Franklin Park, Nubian Square, and major transit hubs. It offers excellent transit access (Transit Score: 75) and walkability (Walk Score: 73). Positioned for long-term appreciation, the property is adjacent to transformative developments like Bartlett Station and Franklin Cummings Tech. This is a rare chance to acquire a scalable, walkable asset with access to Boston's core.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 11
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $335,144
        )

[half_baths] => 2
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 700571
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-12-06 05:29:05
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 5
    [living_area] => 11,244 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Zero Lot Line
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73448507
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 106125
    [net_operating_income] => Array
        (
            [0] => $249,812
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 8
    [office] => Array
        (
            [id] => AN5547
            [name] => Kendin Carr
            [phone] => 617-678-0246
        )

[operating_expense] => Array
        (
            [0] => $85,332
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-678-0246
    [pool_features] => Array
        (
        )

[price] => $2,999,999
    [price_per_sqft] => 266.81
    [price_per_unit] => 374999.875
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => $35,475
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 44
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 194-200
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
            [0] => Array
                (
                    [id] => NB113251
                    [name] => Kendin Carr
                    [phone] => 617-678-0246
                    [address] => 412 E 8th Street #3
                    [city] => Boston
                    [state] => MA
                    [zip] => 02127
                    [office] => AN5547
                    [national_association] => 
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 35475
    [total_gross_income] => 141600
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 5
    [unit_1_floor] => 2
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 4150
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 5
    [unit_2_floor] => 3
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 0
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 5
    [unit_3_floor] => 4
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 4150
        )

[unit_4_bathrooms] => 2 Full
    [unit_4_bedrooms] => 4
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
            [0] => 3500
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 194-200 Blue Hill Ave, Boston MA 02119
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1920
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02119
    [zoning] => RC
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 180985396
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/700571/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-12-06 05:29:05
                    [modified] => 2025-12-06 05:29:05
                )

[1] => Array
                (
                    [id] => 180985690
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73448507&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-12-06 05:29:08
                    [modified] => 2025-12-06 05:29:08
                )

[2] => Array
                (
                    [id] => 180985691
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73448507&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-12-06 05:29:08
                    [modified] => 2025-12-06 05:29:08
                )

[3] => Array
                (
                    [id] => 180985692
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73448507&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-12-06 05:29:08
                    [modified] => 2025-12-06 05:29:08
                )

[4] => Array
                (
                    [id] => 180985693
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73448507&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-12-06 05:29:08
                    [modified] => 2025-12-06 05:29:08
                )

[5] => Array
                (
                    [id] => 180985694
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73448507&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-12-06 05:29:08
                    [modified] => 2025-12-06 05:29:08
                )

[6] => Array
                (
                    [id] => 180985695
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73448507&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-12-06 05:29:08
                    [modified] => 2025-12-06 05:29:08
                )

[7] => Array
                (
                    [id] => 180985696
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73448507&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-12-06 05:29:08
                    [modified] => 2025-12-06 05:29:08
                )

[8] => Array
                (
                    [id] => 180985697
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73448507&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-12-06 05:29:08
                    [modified] => 2025-12-06 05:29:08
                )

[9] => Array
                (
                    [id] => 180985698
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73448507&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-12-06 05:29:08
                    [modified] => 2025-12-06 05:29:08
                )

[10] => Array
                (
                    [id] => 180985699
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73448507&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-12-06 05:29:08
                    [modified] => 2025-12-06 05:29:08
                )

[11] => Array
                (
                    [id] => 180985700
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73448507&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-12-06 05:29:08
                    [modified] => 2025-12-06 05:29:08
                )

)

)

EXIT

Canceled

194-200 Blue Hill Ave, Boston MA 02119

$2,999,999

Annual Expenses for 194-200 Blue Hill Ave, Boston MA 02119

Annual Income & Unit Breakdown for 194-200 Blue Hill Ave, Boston MA 02119

General Information for 194-200 Blue Hill Ave, Boston MA 02119

Disclosures for 194-200 Blue Hill Ave, Boston MA 02119

Financial Information for 194-200 Blue Hill Ave, Boston MA 02119

Location Information for 194-200 Blue Hill Ave, Boston MA 02119

Contact Information for 194-200 Blue Hill Ave, Boston MA 02119

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Kendin Carr

Kendin Carr