We are excited to offer this compelling opportunity for investors. The property is made up of ten apartment units. Five 2-bedroom / 1-bathroom apartments, five 1-bedroom / 1-bathroom apartments side by side and a 15 spot parking area behind the building. Ideally located near the Charles River and within close proximity to Moody Street’s restaurants, shopping, and the MBTA Commuter Rail, this building offers excellent connectivity to downtown Boston and surrounding areas. With 10 units, the asset provides immediate scale, efficient management potential, and steady income generation. Additionally, the current layout and condition offer a strong foundation for long-term investment growth.
This home has been viewed 19 times
Last Checked: November 1st, 2025 at 5:13am (Source: MLS PIN #73448309)
Gross Income: $1,188
Gross Expenses: $99
Net Income Calc: $1,089
CAP Rate: 0.03%
Annual Expenses for 266-274 River Street, Waltham MA 02453
Total Gross Expenses (Calculated)$99/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$99
Annual Income & Unit Breakdown for 266-274 River Street, Waltham MA 02453
Total Gross Income (Calculated)$1,188
Unit 1
Rental Income$0
LeaseY
Bedrooms2
Bathrooms2 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$99
LeaseY
Bedrooms1
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$0
Lease
Bedrooms
Bathrooms
Floor
Levels in Unit
HeatingNo
Rent Includes
Unit 4
Rental Income$0
Lease
Bedrooms
Bathrooms
Floor
Levels in Unit
HeatingNo
Rent Includes
General Information for 266-274 River Street, Waltham MA 02453
Listing ID73448309
Property TypeMulti Family
Price$3,400,000 ($549.18/SqFt)
Style5+ Family - 5+ Units Side By Side
CityWaltham
CountyMiddlesex
MLS Area
Neighborhood(s)
Approximate Living Area Total6,191 SqFt
Approximate Lot Size (Acres)0.22 acres
Total Parking13
Garage Parking
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot FeaturesOther
Foundation Area
Foundation DescriptionOther
Accessible Features
Outdoor Space
Zoning99
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 266-274 River Street, Waltham MA 02453
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$99
Total Net Income By Broker$99
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 266-274 River Street, Waltham MA 02453
Real Estate Taxes$99
Tax Year99
Assessed Value$99
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$99
BostonRealEstate.com Gross Income
Total Net Income By Broker$99
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)0.03%
Location Information for 266-274 River Street, Waltham MA 02453
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area Amenities
Contact Information for 266-274 River Street, Waltham MA 02453