Mixed-use opportunity with strong upside potential! This unique 3-unit Fitchburg property includes two spacious residential apartments and one large street-level commercial space, formerly two storefronts now combined into one. Long-term tenants mean rents are currently under market—offering a great value-add for investors looking to increase returns. The building offers natural gas heat, vinyl siding, and separate utilities. Off-street parking is available, and the large basement provides extra storage. Located on a well-traveled road near downtown Fitchburg, this property is positioned for both steady rental income and business visibility. Daily traffic volume is approximately 13,700 vehicles per day! Whether you're expanding your portfolio or looking for a live/work option down the line, this is a chance to purchase a versatile asset with room to grow. Just minutes to Route 2 and public transit. Showings by appointment—don’t miss this opportunity! Schedule with our team today!
This home has been viewed 80 times
Last Checked: December 6th, 2025 at 5:29am (Source: MLS PIN #73406012)
Gross Income: $25,020
Gross Expenses: $5,338
Net Income Calc: $19,682
CAP Rate: 3.94%
Annual Expenses for 35 Bemis Road, Fitchburg MA 01420
Total Gross Expenses (Calculated)$5,338/year
APOD AvailableYes
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$5,338
Annual Income & Unit Breakdown for 35 Bemis Road, Fitchburg MA 01420
Total Gross Income (Calculated)$25,020
Unit 1
Rental Income$935
LeaseN
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(hot Water), Unit 2(hot Water)
Unit 2
Rental Income$1,150
LeaseN
Bedrooms3
Bathrooms1 Full
Floor2
Levels in Unit2
HeatingYes
Rent IncludesUnit 1(hot Water), Unit 2(hot Water)
Unit 3
Rental Income$0
Lease
Bedrooms
Bathrooms
Floor
Levels in Unit
HeatingYes
Rent IncludesUnit 1(hot Water), Unit 2(hot Water)
General Information for 35 Bemis Road, Fitchburg MA 01420
Listing ID73406012
Property TypeMulti Family / 3 Family
Price$499,900 ($199.08/SqFt)
Style3 Family
CityFitchburg
CountyWorcester
MLS Area
Neighborhood(s)
Approximate Living Area Total2,511 SqFt
Approximate Lot Size (Acres)0.11 acres
Total Parking4
Garage Parking
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsUnknown/Mixed
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesLevel
Foundation Area1363
Foundation DescriptionStone
Accessible Features
Outdoor SpaceDeck - Wood
ZoningNB
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 35 Bemis Road, Fitchburg MA 01420
Lead Paint
UFFIUnknown
Living Area Includes BasementNo
Living Area Disclosure2 Residential Units, One Storefront
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourceEstimated
Total Gross Expenses By Broker$18,795
Total Gross Income By Broker$34,225
Total Net Income By Broker$15,430
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 35 Bemis Road, Fitchburg MA 01420
Real Estate Taxes$5,338
Tax Year2025
Assessed Value$395,100
Financial Data SourceEstimated
Total Gross Expenses By Broker$18,795
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$34,225
BostonRealEstate.com Gross Income
Total Net Income By Broker$15,430
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)3.94%
Location Information for 35 Bemis Road, Fitchburg MA 01420
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesConservation Area, Highway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Bike Path, Public Transportation, T-station, Pool, Private School, University
Contact Information for 35 Bemis Road, Fitchburg MA 01420