Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

26 Warner St, Somerville MA 02144

$1,375,000

Estimated $3,369.39/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $687,500

Total Rent: 33600/year

Estimated CAP Rate: 1.45%

5 Bedrooms

2 Full Baths

3,277 SqFt

Total Parking: 2

3,601 SqFt

Great opportunity to get into Somerville Market. 2 Family home with great potential to do so much. Over 3200 sqft total of living space. Over 5000 sq ft of total space. 1st floor features Hardwood floors throughout. Original moldings. Both units have built in China cabinets. With a little work both units could be rented out right away. Or do them over and live here or potentially turn into condos. multi car Driveway. 5 plus bedrooms, 2 Baths. Currently 2nd floor unit is rented. Tenants will be moved out by Sept 1st. 1st floor is empty. 3 stories. 2nd unit heating system was replaced November of 2023. 1st units is about 7yrs old. Right around the corner from the Green line. Great Walk score of 95, Transit score of 82, Bike score of 94.

This home has been viewed 98 times

Last Checked: October 2nd, 2025 at 7:53am (Source: MLS PIN #73399988)

Gross Income: $33,600

Gross Expenses: $13,678

Net Income Calc: $19,922

CAP Rate: 1.45%

Annual Expenses for 26 Warner St, Somerville MA 02144

Total Gross Expenses (Calculated)$13,678/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$13,678

Annual Income & Unit Breakdown for 26 Warner St, Somerville MA 02144

Total Gross Income (Calculated)$33,600

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit2

HeatingNo

Rent Includes

Unit 2

Rental Income$2,800

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit2

HeatingNo

Rent Includes

General Information for 26 Warner St, Somerville MA 02144

Listing ID73399988

Property TypeMulti Family

Price$1,375,000 ($419.59/SqFt)

StyleMulti Family

CitySomerville

CountyMiddlesex

MLS Area

Neighborhood(s)

Approximate Living Area Total3,277 SqFt

Approximate Lot Size (Acres)0.08 acres

Total Parking2

Garage Parking

Year Built1905

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor SpacePorch

ZoningRA

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 26 Warner St, Somerville MA 02144

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$33,600

Total Net Income By Broker$33,600

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 26 Warner St, Somerville MA 02144

Real Estate Taxes$13,678

Tax Year2025

Assessed Value$1,253,700

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$33,600

BostonRealEstate.com Gross Income

Total Net Income By Broker$33,600

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)1.45%

Location Information for 26 Warner St, Somerville MA 02144

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesHighway Access, Public School, Shopping, Park, Medical Facility, Laundromat, Public Transportation, T-station, Pool, Private School, University

Contact Information for 26 Warner St, Somerville MA 02144

Agent

Name: John Pratti

Office

Name: Century 21 North East

Phone: 617-389-1129

Payment Calculator

, Interest

Property Taxes 1139.83

Principal & Interest 8472.31

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Century 21 North East

John Pratti

Agent Phone

Office Phone

(617) 389-1129

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.08 acres (3,601 SqFt)
    [add_date] => 2025-07-07 06:23:16
    [address] => Warner St
    [agent] => Array
        (
            [address] => 35 Teague Drive
            [city] => Salem
            [id] => CT004561
            [name] => John Pratti
            [national_association] => 449596245
            [office] => AN4345
            [state] => NH
            [zip] => 03079
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,277 SqFt
    [approx_lot_size_acres] => 0.08 acres
    [approx_lot_size_sqft] => 3,601 SqFt
    [assessed_value] => $1,253,700
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 26 Warner St Somerville
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 1.45%
    [city] => Somerville
    [community_features] => Array
        (
            [0] => Highway Access
            [1] => Public School
            [2] => Shopping
            [3] => Park
            [4] => Medical Facility
            [5] => Laundromat
            [6] => Public Transportation
            [7] => T-station
            [8] => Pool
            [9] => Private School
            [10] => University
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Great opportunity to get into Somerville Market. 2 Family home with great potential to do so much. Over 3200 sqft total of living space. Over 5000 sq ft of total space. 1st floor features Hardwood floors throughout. Original moldings. Both units have built in China cabinets.  With a little work both units could be rented out right away. Or do them over and live here or potentially turn into condos. multi car Driveway. 5 plus bedrooms, 2 Baths. Currently 2nd floor unit is rented. Tenants will be moved out by Sept 1st. 1st floor is empty. 3 stories. 2nd unit heating system was replaced November of 2023. 1st units is about 7yrs old. Right around the corner from the Green line. Great Walk score of 95, Transit score of 82, Bike score of 94.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $33,600
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 652407
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-10-02 07:53:13
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 4
    [living_area] => 3,277 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73399988
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 19922
    [net_operating_income] => Array
        (
            [0] => $33,600
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN4345
            [name] => Century 21 North East
            [phone] => 617-389-1129
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Porch
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => $1,375,000
    [price_per_sqft] => 419.59
    [price_per_unit] => 687500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $13,678
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 12
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 26
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 13678
    [total_gross_income] => 33600
    [total_parking] => 2
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
            [0] => 0
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
            [0] => 2800
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 26 Warner St, Somerville MA 02144
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1905
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02144
    [zoning] => RA
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 158696019
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/652407/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-10-02 07:53:15
                    [modified] => 2025-10-02 07:53:15
                )

[1] => Array
                (
                    [id] => 158696954
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73399988&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-10-02 07:53:22
                    [modified] => 2025-10-02 07:53:22
                )

[2] => Array
                (
                    [id] => 158696955
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73399988&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-10-02 07:53:22
                    [modified] => 2025-10-02 07:53:22
                )

[3] => Array
                (
                    [id] => 158696956
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73399988&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-10-02 07:53:22
                    [modified] => 2025-10-02 07:53:22
                )

[4] => Array
                (
                    [id] => 158696957
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73399988&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-10-02 07:53:22
                    [modified] => 2025-10-02 07:53:22
                )

[5] => Array
                (
                    [id] => 158696958
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73399988&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-10-02 07:53:22
                    [modified] => 2025-10-02 07:53:22
                )

[6] => Array
                (
                    [id] => 158696959
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73399988&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-10-02 07:53:22
                    [modified] => 2025-10-02 07:53:22
                )

[7] => Array
                (
                    [id] => 158696960
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73399988&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-10-02 07:53:22
                    [modified] => 2025-10-02 07:53:22
                )

[8] => Array
                (
                    [id] => 158696961
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73399988&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-10-02 07:53:22
                    [modified] => 2025-10-02 07:53:22
                )

[9] => Array
                (
                    [id] => 158696962
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73399988&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-10-02 07:53:22
                    [modified] => 2025-10-02 07:53:22
                )

[10] => Array
                (
                    [id] => 158696963
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73399988&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-10-02 07:53:22
                    [modified] => 2025-10-02 07:53:22
                )

[11] => Array
                (
                    [id] => 158696964
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73399988&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-10-02 07:53:22
                    [modified] => 2025-10-02 07:53:22
                )

[12] => Array
                (
                    [id] => 158696965
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73399988&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-10-02 07:53:22
                    [modified] => 2025-10-02 07:53:22
                )

[13] => Array
                (
                    [id] => 158696966
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73399988&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-10-02 07:53:22
                    [modified] => 2025-10-02 07:53:22
                )

[14] => Array
                (
                    [id] => 158696967
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73399988&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-10-02 07:53:22
                    [modified] => 2025-10-02 07:53:22
                )

[15] => Array
                (
                    [id] => 158696968
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73399988&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-10-02 07:53:22
                    [modified] => 2025-10-02 07:53:22
                )

[16] => Array
                (
                    [id] => 158696969
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73399988&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-10-02 07:53:22
                    [modified] => 2025-10-02 07:53:22
                )

[17] => Array
                (
                    [id] => 158696970
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73399988&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-10-02 07:53:22
                    [modified] => 2025-10-02 07:53:22
                )

[18] => Array
                (
                    [id] => 158696971
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73399988&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2025-10-02 07:53:22
                    [modified] => 2025-10-02 07:53:22
                )

[19] => Array
                (
                    [id] => 158696972
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73399988&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2025-10-02 07:53:22
                    [modified] => 2025-10-02 07:53:22
                )

[20] => Array
                (
                    [id] => 158696973
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73399988&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2025-10-02 07:53:22
                    [modified] => 2025-10-02 07:53:22
                )

[21] => Array
                (
                    [id] => 158696974
                    [name] => MLS22.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73399988&w=1024&h=768&n=22
                    [index] => 22
                    [enabled] => 1
                    [created] => 2025-10-02 07:53:22
                    [modified] => 2025-10-02 07:53:22
                )

[22] => Array
                (
                    [id] => 158696975
                    [name] => MLS23.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73399988&w=1024&h=768&n=23
                    [index] => 23
                    [enabled] => 1
                    [created] => 2025-10-02 07:53:22
                    [modified] => 2025-10-02 07:53:22
                )

[23] => Array
                (
                    [id] => 158696976
                    [name] => MLS24.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73399988&w=1024&h=768&n=24
                    [index] => 24
                    [enabled] => 1
                    [created] => 2025-10-02 07:53:22
                    [modified] => 2025-10-02 07:53:22
                )

[24] => Array
                (
                    [id] => 158696977
                    [name] => MLS25.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73399988&w=1024&h=768&n=25
                    [index] => 25
                    [enabled] => 1
                    [created] => 2025-10-02 07:53:22
                    [modified] => 2025-10-02 07:53:22
                )

[25] => Array
                (
                    [id] => 158696978
                    [name] => MLS26.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73399988&w=1024&h=768&n=26
                    [index] => 26
                    [enabled] => 1
                    [created] => 2025-10-02 07:53:22
                    [modified] => 2025-10-02 07:53:22
                )

)

)

EXIT