Well-maintained 3-family property offers charm, space, and convenience in one of the most desirable locations— Each floor is 3 bedroom 1bath, 1st and 3rd floor is occupied and 2nd floor is vacant. The property has new roof, 3 floor and hallway was recently renovated and painted with new heating system. It also has garage space and off street parking; Just minutes away from I-290, I-190, close to universities, restaurants, hospital, shopping and public transportation.
This home has been viewed 86 times
Last Checked: August 25th, 2025 at 4:28am (Source: MLS PIN #73399877)
Gross Income: $73,800
Gross Expenses: $7,776
Net Income Calc: $66,024
CAP Rate: 8.80%
Annual Expenses for 2 Rockdale St, Worcester MA 01606
Total Gross Expenses (Calculated)$7,776/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$7,776
Annual Income & Unit Breakdown for 2 Rockdale St, Worcester MA 01606
Total Gross Income (Calculated)$73,800
Unit 1
Rental Income$1,950
LeaseN
Bedrooms3
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
Unit 2
Rental Income$2,200
LeaseN
Bedrooms3
Bathrooms1 Full
Floor2
Levels in Unit2
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
Unit 3
Rental Income$2,000
LeaseN
Bedrooms3
Bathrooms1 Full
Floor3
Levels in Unit3
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
General Information for 2 Rockdale St, Worcester MA 01606
Listing ID73399877
Property TypeMulti Family / 3 Family
Price$750,000 ($197.16/SqFt)
Style3 Family
CityWorcester
CountyWorcester
MLS AreaGreendale
Neighborhood(s)
Approximate Living Area Total3,804 SqFt
Approximate Lot Size (Acres)0.19 acres
Total Parking3
Garage Parking
Year Built1908
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot Features
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor Space
ZoningMG-0
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy FeaturesInsulated Windows
Terms
Disclosures for 2 Rockdale St, Worcester MA 01606
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$73,800
Total Net Income By Broker$73,800
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 2 Rockdale St, Worcester MA 01606
Real Estate Taxes$7,776
Tax Year2025
Assessed Value$589,500
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$73,800
BostonRealEstate.com Gross Income
Total Net Income By Broker$73,800
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)8.80%
Location Information for 2 Rockdale St, Worcester MA 01606
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaGreendale
Area Amenities
Contact Information for 2 Rockdale St, Worcester MA 01606
Agent
Name: Olusola Samuel Esan
Office
Name: Weichert REALTORS®, Hope & Associates