Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

121 George Street, Boston MA 02119

$1,275,000

Estimated $2,688.49/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $425,000

Total Rent: 98400/year

Estimated CAP Rate: 7.13%

9 Bedrooms

3 Full Baths

2,628 SqFt

Total Parking: 0

1,960 SqFt

This is THE opportunity you’ve been waiting for! Located in the heart of Boston, just blocks from the South Bay Shopping Center, this property is surrounded by hotels, restaurants, shops, and more. With quick access to Route 93 and Mass Pike (Route 90), you’re perfectly positioned for growth and success! Offering huge upside potential, this property is situated in one of the city’s most desirable and rapidly growing areas. With inventory tight, opportunities like this don’t come around often and they won’t last long. Whether you're looking to grow your investment or secure a piece of Boston’s future, this is the perfect place to make your move. Here's your chance to lock in a high-demand property in a prime location with unparalleled access to everything the city has to offer. Act fast – opportunities this good are rare!

This home has been viewed 26 times

Last Checked: July 6th, 2025 at 4:45am (Source: MLS PIN #73398644)

Gross Income: $98,400

Gross Expenses: $7,453

Net Income Calc: $90,947

CAP Rate: 7.13%

Annual Expenses for 121 George Street, Boston MA 02119

Total Gross Expenses (Calculated)$7,453/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$7,453

Annual Income & Unit Breakdown for 121 George Street, Boston MA 02119

Total Gross Income (Calculated)$98,400

Unit 1

Rental Income$2,700

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$2,700

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$2,800

LeaseY

Bedrooms3

Bathrooms1 Half

Floor3

Levels in Unit1

HeatingNo

Rent Includes

General Information for 121 George Street, Boston MA 02119

Listing ID73398644

Property TypeMulti Family / 3 Family

Price$1,275,000 ($485.16/SqFt)

Style3 Family - 3 Units Side By Side

CityBoston

CountySuffolk

MLS AreaRoxbury

Neighborhood(s)

Approximate Living Area Total2,628 SqFt

Approximate Lot Size (Acres)0.04 acres

Total Parking0

Garage Parking

Year Built1905

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesOther

Foundation Area

Foundation DescriptionConcrete Perimeter,Other

Accessible Features

Outdoor SpaceEnclosed, Porch

Zoning3 Family

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 121 George Street, Boston MA 02119

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data SourcePro. Forma Available, Other (see Remarks)

Total Gross Expenses By Broker$16,845

Total Gross Income By Broker$98,400

Total Net Income By Broker$98,400

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 121 George Street, Boston MA 02119

Real Estate Taxes$7,453

Tax Year2025

Assessed Value$643,600

Financial Data SourcePro. Forma Available, Other (see Remarks)

Total Gross Expenses By Broker$16,845

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$98,400

BostonRealEstate.com Gross Income

Total Net Income By Broker$98,400

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)7.13%

Location Information for 121 George Street, Boston MA 02119

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaRoxbury

Area AmenitiesWalk/jog Trails, Highway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Bike Path, Public Transportation, T-station, Private School, University, Other

Contact Information for 121 George Street, Boston MA 02119

Agent

Name: Zachary Conley

MLS ID: CN204645

Office ID: BB9279

Address: 713 Walnut Street #2

City: Fall River

State: MA

Zip: 02720

Office

Name: NextGen Realty, Inc.

MLS Office ID: BB9279

Phone: 617-208-2100

Payment Calculator

, Interest

Property Taxes 621.08

Principal & Interest 7856.14

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

NextGen Realty, Inc.

Zachary Conley

Agent Phone

Office Phone

(617) 208-2100

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.04 acres (1,960 SqFt)
    [add_date] => 2025-07-01 16:53:14
    [address] => George Street
    [agent] => Array
        (
            [address] => 713 Walnut Street #2
            [city] => Fall River
            [id] => CN204645
            [name] => Zachary Conley
            [national_association] => 
            [office] => BB9279
            [state] => MA
            [zip] => 02720
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,628 SqFt
    [approx_lot_size_acres] => 0.04 acres
    [approx_lot_size_sqft] => 1,960 SqFt
    [assessed_value] => $643,600
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 121 George Street Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 7.13%
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Highway Access
            [2] => House Of Worship
            [3] => Public School
            [4] => Shopping
            [5] => Park
            [6] => Medical Facility
            [7] => Laundromat
            [8] => Bike Path
            [9] => Public Transportation
            [10] => T-station
            [11] => Private School
            [12] => University
            [13] => Other
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => This is THE opportunity you’ve been waiting for! Located in the heart of Boston, just blocks from the South Bay Shopping Center, this property is surrounded by hotels, restaurants, shops, and more. With quick access to Route 93 and Mass Pike (Route 90), you’re perfectly positioned for growth and success! Offering huge upside potential, this property is situated in one of the city’s most desirable and rapidly growing areas. With inventory tight, opportunities like this don’t come around often and they won’t last long. Whether you're looking to grow your investment or secure a piece of Boston’s future, this is the perfect place to make your move. Here's your chance to lock in a high-demand property in a prime location with unparalleled access to everything the city has to offer. Act fast – opportunities this good are rare!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Pro. Forma Available
            [1] => Other (see Remarks)
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter,Other
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $98,400
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 651090
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-07-06 04:45:21
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 2,628 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Other
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Roxbury
    [mls_id] => 73398644
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 90947
    [net_operating_income] => Array
        (
            [0] => $98,400
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => BB9279
            [name] => NextGen Realty, Inc.
            [phone] => 617-208-2100
        )

[operating_expense] => Array
        (
            [0] => $16,845
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Enclosed
            [1] => Porch
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-982-8607
    [pool_features] => Array
        (
        )

[price] => $1,275,000
    [price_per_sqft] => 485.16
    [price_per_unit] => 425000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Side By Side
        )

[real_estate_tax] => $7,453
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 15
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 121
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 7453
    [total_gross_income] => 98400
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2700
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2700
        )

[unit_3_bathrooms] => 1 Half
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 2800
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 121 George Street, Boston MA 02119
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1905
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02119
    [zoning] => 3 Family
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 123817127
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/651090/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-07-06 04:45:22
                    [modified] => 2025-07-06 04:45:23
                )

[1] => Array
                (
                    [id] => 123817829
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73398644&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-07-06 04:45:34
                    [modified] => 2025-07-06 04:45:34
                )

[2] => Array
                (
                    [id] => 123817830
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73398644&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-07-06 04:45:34
                    [modified] => 2025-07-06 04:45:34
                )

)

)

EXIT

Active

121 George Street, Boston MA 02119

$1,275,000

Annual Expenses for 121 George Street, Boston MA 02119

Annual Income & Unit Breakdown for 121 George Street, Boston MA 02119

General Information for 121 George Street, Boston MA 02119

Disclosures for 121 George Street, Boston MA 02119

Financial Information for 121 George Street, Boston MA 02119

Location Information for 121 George Street, Boston MA 02119

Contact Information for 121 George Street, Boston MA 02119

Agent

Office

Payment Calculator

Exclusive Listing Agent

NextGen Realty, Inc.

Zachary Conley