Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

94 Massasoit Rd, Worcester MA 01604

$529,900

Estimated $1,228.15/month Calculator

Multi Family

Total Units: 1

Price Per Unit: $529,900

Total Rent: 42000/year

Estimated CAP Rate: 7.09%

3 Bedrooms

2 Full Baths

1,336 SqFt

Total Parking: 6

7,027 SqFt

Presenting an exceptional opportunity for first-time homebuyers and investors: a fully renovated two-family residence ideally suited for owner occupancy with rental income potential, or as a turnkey investment property. Located in a prime area with convenient access to Route 290, this home offers exceptional value. The first-floor unit features two generously sized bedrooms, a spacious kitchen and living room, 2 mini-splits, laundry hookup and access to a fully insulated basement with foam insulation. The second-floor unit offers a charming one-bedroom layout. Both units are equipped with energy-efficient mini-split systems for heating and cooling. Recent upgrades include brand-new electrical and plumbing systems, newer windows, plank flooring, new water heater and new roof. Additional amenities include off-street parking for up to six vehicles and a private backyard, ideal for outdoor entertaining.The first showing will be on Sunday, July 13th, 12-2 pm.

This home has been viewed 27 times

Last Checked: July 5th, 2025 at 5:58am (Source: MLS PIN #73396642)

Gross Income: $42,000

Gross Expenses: $4,427

Net Income Calc: $37,573

CAP Rate: 7.09%

Annual Expenses for 94 Massasoit Rd, Worcester MA 01604

Total Gross Expenses (Calculated)$4,427/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$4,427

Annual Income & Unit Breakdown for 94 Massasoit Rd, Worcester MA 01604

Total Gross Income (Calculated)$42,000

Unit 1

Rental Income$2,000

LeaseN

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

General Information for 94 Massasoit Rd, Worcester MA 01604

Listing ID73396642

Property TypeMulti Family / 2 Family

Price$529,900 ($396.63/SqFt)

Style2 Family - 2 Units Up/down

CityWorcester

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total1,336 SqFt

Approximate Lot Size (Acres)0.16 acres

Total Parking6

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area0

Foundation DescriptionStone

Accessible Features

Outdoor SpaceEnclosed

ZoningRS-7

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 94 Massasoit Rd, Worcester MA 01604

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$42,000

Total Net Income By Broker$42,000

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.0%

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 94 Massasoit Rd, Worcester MA 01604

Real Estate Taxes$4,427

Tax Year1900

Assessed Value

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$42,000

BostonRealEstate.com Gross Income

Total Net Income By Broker$42,000

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)7.09%

Location Information for 94 Massasoit Rd, Worcester MA 01604

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesHighway Access, Shopping, Medical Facility, Laundromat, Public Transportation

Contact Information for 94 Massasoit Rd, Worcester MA 01604

Agent

Name: Patricia Almeida Vega

MLS ID: BB806888

Office ID: AN5110

National Association ID: 449526734

Address: 35 Wellington Street

City: Marlborough

State: MA

Zip: 01752

Office

Name: Vega Realty, LLC

MLS Office ID: AN5110

Phone: 508-485-3777

Payment Calculator

, Interest

Property Taxes 368.92

Principal & Interest 3265.08

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Vega Realty, LLC

Patricia Almeida Vega

Agent Phone

Office Phone

(508) 485-3777

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.16 acres (7,027 SqFt)
    [add_date] => 2025-06-30 18:13:11
    [address] => Massasoit Rd
    [agent] => Array
        (
            [address] => 35 Wellington Street
            [city] => Marlborough
            [id] => BB806888
            [name] => Patricia Almeida Vega
            [national_association] => 449526734
            [office] => AN5110
            [state] => MA
            [zip] => 01752
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 1,336 SqFt
    [approx_lot_size_acres] => 0.16 acres
    [approx_lot_size_sqft] => 7,027 SqFt
    [assessed_value] => 
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full
    [bedrooms] => 3
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 94 Massasoit Rd Worcester
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.0%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Multi Family
    [cap_rate] => 7.09%
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Highway Access
            [1] => Shopping
            [2] => Medical Facility
            [3] => Laundromat
            [4] => Public Transportation
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Presenting an exceptional opportunity for first-time homebuyers and investors: a fully renovated two-family residence ideally suited for owner occupancy with rental income potential, or as a turnkey investment property. Located in a prime area with convenient access to Route 290, this home offers exceptional value. The first-floor unit features two generously sized bedrooms, a spacious kitchen and living room, 2 mini-splits, laundry hookup and access to a fully insulated basement with foam insulation. The second-floor unit offers a charming one-bedroom layout. Both units are equipped with energy-efficient mini-split systems for heating and cooling. Recent upgrades include brand-new electrical and plumbing systems, newer windows, plank flooring, new water heater and new roof. Additional amenities include off-street parking for up to six vehicles and a private backyard, ideal for outdoor entertaining.The first showing will be on Sunday, July 13th, 12-2 pm.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 0
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $42,000
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 650775
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-07-05 05:58:14
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 2
    [living_area] => 1,336 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73396642
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 37573
    [net_operating_income] => Array
        (
            [0] => $42,000
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 1
    [office] => Array
        (
            [id] => AN5110
            [name] => Vega Realty, LLC
            [phone] => 508-485-3777
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Enclosed
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 774-249-2689
    [pool_features] => Array
        (
        )

[price] => $529,900
    [price_per_sqft] => 396.63
    [price_per_unit] => 529900
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => $4,427
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 7
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 94
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 1900
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 4427
    [total_gross_income] => 42000
    [total_parking] => 6
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2000
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1500
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 94 Massasoit Rd, Worcester MA 01604
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01604
    [zoning] => RS-7
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 123689238
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/650775/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-07-05 05:58:19
                    [modified] => 2025-07-05 05:58:19
                )

[1] => Array
                (
                    [id] => 123690113
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73396642&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-07-05 05:58:32
                    [modified] => 2025-07-05 05:58:32
                )

[2] => Array
                (
                    [id] => 123690114
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73396642&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-07-05 05:58:32
                    [modified] => 2025-07-05 05:58:32
                )

[3] => Array
                (
                    [id] => 123690115
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73396642&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-07-05 05:58:32
                    [modified] => 2025-07-05 05:58:32
                )

[4] => Array
                (
                    [id] => 123690116
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73396642&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-07-05 05:58:32
                    [modified] => 2025-07-05 05:58:32
                )

[5] => Array
                (
                    [id] => 123690117
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73396642&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-07-05 05:58:32
                    [modified] => 2025-07-05 05:58:32
                )

[6] => Array
                (
                    [id] => 123690118
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73396642&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-07-05 05:58:32
                    [modified] => 2025-07-05 05:58:32
                )

[7] => Array
                (
                    [id] => 123690119
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73396642&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-07-05 05:58:32
                    [modified] => 2025-07-05 05:58:32
                )

[8] => Array
                (
                    [id] => 123690120
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73396642&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-07-05 05:58:32
                    [modified] => 2025-07-05 05:58:32
                )

[9] => Array
                (
                    [id] => 123690121
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73396642&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-07-05 05:58:32
                    [modified] => 2025-07-05 05:58:32
                )

[10] => Array
                (
                    [id] => 123690122
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73396642&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-07-05 05:58:32
                    [modified] => 2025-07-05 05:58:32
                )

[11] => Array
                (
                    [id] => 123690123
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73396642&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-07-05 05:58:32
                    [modified] => 2025-07-05 05:58:32
                )

[12] => Array
                (
                    [id] => 123690124
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73396642&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-07-05 05:58:32
                    [modified] => 2025-07-05 05:58:32
                )

[13] => Array
                (
                    [id] => 123690125
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73396642&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-07-05 05:58:32
                    [modified] => 2025-07-05 05:58:32
                )

[14] => Array
                (
                    [id] => 123690126
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73396642&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-07-05 05:58:32
                    [modified] => 2025-07-05 05:58:32
                )

[15] => Array
                (
                    [id] => 123690127
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73396642&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-07-05 05:58:32
                    [modified] => 2025-07-05 05:58:32
                )

[16] => Array
                (
                    [id] => 123690128
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73396642&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-07-05 05:58:32
                    [modified] => 2025-07-05 05:58:32
                )

[17] => Array
                (
                    [id] => 123690129
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73396642&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-07-05 05:58:32
                    [modified] => 2025-07-05 05:58:32
                )

[18] => Array
                (
                    [id] => 123690130
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73396642&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2025-07-05 05:58:32
                    [modified] => 2025-07-05 05:58:32
                )

[19] => Array
                (
                    [id] => 123690131
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73396642&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2025-07-05 05:58:32
                    [modified] => 2025-07-05 05:58:32
                )

[20] => Array
                (
                    [id] => 123690132
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73396642&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2025-07-05 05:58:32
                    [modified] => 2025-07-05 05:58:32
                )

[21] => Array
                (
                    [id] => 123690133
                    [name] => MLS22.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73396642&w=1024&h=768&n=22
                    [index] => 22
                    [enabled] => 1
                    [created] => 2025-07-05 05:58:32
                    [modified] => 2025-07-05 05:58:32
                )

[22] => Array
                (
                    [id] => 123690134
                    [name] => MLS23.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73396642&w=1024&h=768&n=23
                    [index] => 23
                    [enabled] => 1
                    [created] => 2025-07-05 05:58:32
                    [modified] => 2025-07-05 05:58:32
                )

)

)

EXIT