With over $231k in Gross Revenue currently per year (with availability for add value on at least 4 units), this is a great opportunity to purchase a flexible 15-unit building to add to your portfolio or START your real-estate portfolio on the right foot. This can also be sel...
This home has been viewed 25 times
Last Checked: July 3rd, 2025 at 5:08am (Source: MLS PIN #73398039)
Gross Income: $37,800
Gross Expenses: $15,907
Net Income Calc: $21,893
CAP Rate: 1.22%
Annual Expenses for 50 W Main St, Westborough MA 01581
Total Gross Expenses (Calculated)$15,907/year
APOD AvailableYes
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$15,907
Annual Income & Unit Breakdown for 50 W Main St, Westborough MA 01581
Total Gross Income (Calculated)$37,800
Unit 1
Rental Income$1,350
LeaseN
Bedrooms1
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$1,800
LeaseY
Bedrooms1
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$0
Lease
Bedrooms
Bathrooms
Floor
Levels in Unit
HeatingNo
Rent Includes
Unit 4
Rental Income$0
Lease
Bedrooms
Bathrooms
Floor
Levels in Unit
HeatingNo
Rent Includes
General Information for 50 W Main St, Westborough MA 01581
Listing ID73398039
Property TypeMulti Family
Price$1,800,000 ($404.59/SqFt)
Style5+ Family - Rooming House
CityWestborough
CountyWorcester
MLS Area
Neighborhood(s)
Approximate Living Area Total4,449 SqFt
Approximate Lot Size (Acres)0.15 acres
Total Parking8
Garage Parking
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesCorner Lot
Foundation Area
Foundation DescriptionBlock,Stone
Accessible Features
Outdoor Space
ZoningR
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 50 W Main St, Westborough MA 01581
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$69,996
Total Gross Income By Broker$231,420
Total Net Income By Broker$147,222
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 50 W Main St, Westborough MA 01581
Real Estate Taxes$15,907
Tax Year2025
Assessed Value$976,500
Financial Data Source
Total Gross Expenses By Broker$69,996
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$231,420
BostonRealEstate.com Gross Income
Total Net Income By Broker$147,222
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)1.22%
Location Information for 50 W Main St, Westborough MA 01581
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area Amenities
Contact Information for 50 W Main St, Westborough MA 01581