Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

68 Marshall Street, Fitchburg MA 01420

$599,900

Estimated $1,553.40/month Calculator

Multi Family

Total Units: 5

Price Per Unit: $119,980

Total Rent: 59628/year

Estimated CAP Rate: 8.78%

5 Bedrooms

5 Full Baths

3,420 SqFt

Total Parking: 5

8,721 SqFt

BUILD YOUR INVESTMENT PORTFOLIO....5 Spacious One Bedroom Units. Good Rents. Refinished Hardwood Throughout, Replacement Windows. Off-Street Parking. Well Maintained. Tenants pay heat/electric, metered separately.

This home has been viewed 86 times

Last Checked: December 6th, 2025 at 5:53am (Source: MLS PIN #73397905)

Gross Income: $59,628

Gross Expenses: $6,968

Net Income Calc: $52,660

CAP Rate: 8.78%

Annual Expenses for 68 Marshall Street, Fitchburg MA 01420

Total Gross Expenses (Calculated)$6,968/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$6,968

Annual Income & Unit Breakdown for 68 Marshall Street, Fitchburg MA 01420

Total Gross Income (Calculated)$59,628

Unit 1

Rental Income$1,315

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$1,274

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$1,065

LeaseY

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 4

Rental Income$1,315

LeaseY

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

General Information for 68 Marshall Street, Fitchburg MA 01420

Listing ID73397905

Property TypeMulti Family

Price$599,900 ($175.41/SqFt)

Style5+ Family - 5+ Units Up/down

CityFitchburg

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total3,420 SqFt

Approximate Lot Size (Acres)0.2 acres

Total Parking5

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsRenovated Since

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesSloped

Foundation Area1350

Foundation DescriptionBlock

Accessible Features

Outdoor SpacePorch

ZoningRC

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy FeaturesInsulated Windows

Terms

Disclosures for 68 Marshall Street, Fitchburg MA 01420

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data SourceEstimated, Owner

Total Gross Expenses By Broker$14,287

Total Gross Income By Broker$71,988

Total Net Income By Broker$71,988

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 68 Marshall Street, Fitchburg MA 01420

Real Estate Taxes$6,968

Tax Year2025

Assessed Value$515,800

Financial Data SourceEstimated, Owner

Total Gross Expenses By Broker$14,287

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$71,988

BostonRealEstate.com Gross Income

Total Net Income By Broker$71,988

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)8.78%

Location Information for 68 Marshall Street, Fitchburg MA 01420

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesWalk/jog Trails, House Of Worship, Public School, Shopping, Medical Facility, Laundromat, Public Transportation, T-station, Private School, University

Contact Information for 68 Marshall Street, Fitchburg MA 01420

Agent

Name: Lisa Small

Office

Name: eXp Realty

Phone: 888-854-7493

Payment Calculator

, Interest

Property Taxes 580.67

Principal & Interest 3696.39

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

eXp Realty

Lisa Small

Agent Phone

Office Phone

(888) 854-7493

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.2 acres (8,721 SqFt)
    [add_date] => 2025-06-28 10:13:20
    [address] => Marshall Street
    [agent] => Array
        (
            [address] => P. O. Box 8092
            [city] => Haverhill
            [id] => G0000274
            [name] => Lisa Small
            [national_association] => 456001523
            [office] => AN8613
            [state] => MA
            [zip] => 01835
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,420 SqFt
    [approx_lot_size_acres] => 0.2 acres
    [approx_lot_size_sqft] => 8,721 SqFt
    [assessed_value] => $515,800
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 5 Full
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 68 Marshall Street Fitchburg
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 8.78%
    [city] => Fitchburg
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => House Of Worship
            [2] => Public School
            [3] => Shopping
            [4] => Medical Facility
            [5] => Laundromat
            [6] => Public Transportation
            [7] => T-station
            [8] => Private School
            [9] => University
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => BUILD YOUR INVESTMENT PORTFOLIO....5 Spacious One Bedroom Units. Good Rents. Refinished Hardwood Throughout, Replacement Windows. Off-Street Parking. Well Maintained. Tenants pay heat/electric, metered separately.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
            [0] => Insulated Windows
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Estimated
            [1] => Owner
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 1350
    [foundation_materials] => Array
        (
            [0] => Block
        )

[frontage_length] => 
    [full_baths] => 5
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $71,988
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 650429
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-12-06 05:53:09
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 5
    [living_area] => 3,420 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Sloped
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73397905
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 52660
    [net_operating_income] => Array
        (
            [0] => $71,988
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 5
    [office] => Array
        (
            [id] => AN8613
            [name] => eXp Realty
            [phone] => 888-854-7493
        )

[operating_expense] => Array
        (
            [0] => $14,287
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Porch
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 978-549-4981
    [pool_features] => Array
        (
        )

[price] => $599,900
    [price_per_sqft] => 175.41
    [price_per_unit] => 119980
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 5+ Family - 5+ Units Up/down
        )

[real_estate_tax] => $6,968
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 15
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 68
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 6968
    [total_gross_income] => 59628
    [total_parking] => 5
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1315
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1274
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 1065
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 1
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
            [0] => 1315
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 68 Marshall Street, Fitchburg MA 01420
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01420
    [zoning] => RC
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 181009127
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/650429/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-12-06 05:53:10
                    [modified] => 2025-12-06 05:53:10
                )

[1] => Array
                (
                    [id] => 181010003
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73397905&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-12-06 05:53:15
                    [modified] => 2025-12-06 05:53:15
                )

[2] => Array
                (
                    [id] => 181010004
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73397905&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-12-06 05:53:15
                    [modified] => 2025-12-06 05:53:15
                )

[3] => Array
                (
                    [id] => 181010005
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73397905&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-12-06 05:53:15
                    [modified] => 2025-12-06 05:53:15
                )

[4] => Array
                (
                    [id] => 181010006
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73397905&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-12-06 05:53:15
                    [modified] => 2025-12-06 05:53:15
                )

[5] => Array
                (
                    [id] => 181010007
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73397905&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-12-06 05:53:15
                    [modified] => 2025-12-06 05:53:15
                )

[6] => Array
                (
                    [id] => 181010008
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73397905&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-12-06 05:53:15
                    [modified] => 2025-12-06 05:53:15
                )

[7] => Array
                (
                    [id] => 181010009
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73397905&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-12-06 05:53:15
                    [modified] => 2025-12-06 05:53:15
                )

[8] => Array
                (
                    [id] => 181010010
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73397905&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-12-06 05:53:15
                    [modified] => 2025-12-06 05:53:15
                )

[9] => Array
                (
                    [id] => 181010011
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73397905&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-12-06 05:53:15
                    [modified] => 2025-12-06 05:53:15
                )

)

)

EXIT

Pending

68 Marshall Street, Fitchburg MA 01420

$599,900

Annual Expenses for 68 Marshall Street, Fitchburg MA 01420

Annual Income & Unit Breakdown for 68 Marshall Street, Fitchburg MA 01420

General Information for 68 Marshall Street, Fitchburg MA 01420

Disclosures for 68 Marshall Street, Fitchburg MA 01420

Financial Information for 68 Marshall Street, Fitchburg MA 01420

Location Information for 68 Marshall Street, Fitchburg MA 01420

Contact Information for 68 Marshall Street, Fitchburg MA 01420

Agent

Office

Payment Calculator

Exclusive Listing Agent

eXp Realty

Lisa Small