A rare offering in a premier Newton Centre location, this distinctive property presents exceptional versatility for both investors and owner-occupants. Just moments from the MBTA Green Line, Temple Emanuel, and top-rated Newton schools, the property includes a newly construc...
This home has been viewed 23 times
Last Checked: July 2nd, 2025 at 5:03am (Source: MLS PIN #73397887)
Gross Income: $132,000
Gross Expenses: $11,729
Net Income Calc: $120,271
CAP Rate: 2.83%
Annual Expenses for 21-23 Francis Street, Newton MA 02459
Total Gross Expenses (Calculated)$11,729/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$11,729
Annual Income & Unit Breakdown for 21-23 Francis Street, Newton MA 02459
Total Gross Income (Calculated)$132,000
Unit 1
Rental Income$1,000
LeaseN
Bedrooms5
Bathrooms4 Full, 2 Half
Floor1
Levels in Unit3
HeatingYes
Rent Includes
Unit 2
Rental Income$5,500
LeaseN
Bedrooms3
Bathrooms2 Full
Floor2
Levels in Unit2
HeatingYes
Rent Includes
Unit 3
Rental Income$4,500
Lease
Bedrooms2
Bathrooms2 Full
Floor1
Levels in Unit
HeatingYes
Rent Includes
General Information for 21-23 Francis Street, Newton MA 02459
Listing ID73397887
Property TypeMulti Family / 3 Family
Price$4,250,000 ($817.31/SqFt)
Style3 Family
CityNewton
CountyMiddlesex
MLS AreaNewton Center
Neighborhood(s)
Approximate Living Area Total5,200 SqFt
Approximate Lot Size (Acres)0.25 acres
Total Parking10 (2 Garage)
Garage Parking2 / Detached
Year Built2025
Year Built SourceBuilder
Year Renovated
Year Built DetailsActual,Renovated Since,Under Construction
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot Features
Foundation Area
Foundation DescriptionConcrete Perimeter,Stone
Accessible Features
Outdoor SpaceDeck
ZoningMR1
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy FeaturesSkylight(s), Stained Glass Window(s)
Terms
Disclosures for 21-23 Francis Street, Newton MA 02459
Lead Paint
UFFI
Living Area Includes BasementYes
Living Area Disclosure
Building Area SourceOther
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$132,000
Total Net Income By Broker$132,000
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2.5%
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 21-23 Francis Street, Newton MA 02459
Real Estate Taxes$11,729
Tax Year2025
Assessed Value$1,196,800
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$132,000
BostonRealEstate.com Gross Income
Total Net Income By Broker$132,000
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)2.83%
Location Information for 21-23 Francis Street, Newton MA 02459
Elementary SchoolWard
Middle SchoolBigelow
High SchoolNnhs
Neighborhood(s)
MLS AreaNewton Center
Area AmenitiesHouse Of Worship, Public School, Shopping, Golf, Park, Medical Facility, Public Transportation, T-station, Tennis Court(s), Private School, University
Contact Information for 21-23 Francis Street, Newton MA 02459