Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

21-23 Francis Street, Newton MA 02459

$4,100,000

Estimated $7,626/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $1,366,666.67

Total Rent: 132000/year

Estimated CAP Rate:

10 Bedrooms

Baths

7100

Total Parking: 10 (2 Garage)

11,051 (0.25)

New construction in premier Newton Centre, EXCLUSIVE OPPORTUNITY BEFORE THE SET SALE DATE... This inviting home is available for purchase with the advantage of contingencies and negotiable terms—but only through August 15th. After that, offers may be limited in flexibility, potentially excluding inspections, financing, or other key protections. Ideally located, the property holds strong appeal for both end users and investors. Whether you're searching for a primary residence or a smart investment, opportunities like this—with favorable terms and timing—are rare. Take advantage of this window while it’s still open. Just moments from the MBTA Green Line, Temple Emanuel, and top-rated Newton schools, the property includes a newly constructed townhome with a two-car garage & a spacious first-floor bedroom suite—ideal for those seeking one-floor living with the added bonus of extra space for guests or extended family. Attached is a fully gut-renovated two-family residence.

This home has been viewed 143 times

Last Checked: August 20th, 2025 at 4:28am (Source: MLS PIN #73397887)

Gross Income: $132,000

Gross Expenses: $11,729

Net Income Calc: $120,271

Annual Expenses for 21-23 Francis Street, Newton MA 02459

Total Gross Expenses (Calculated)$11,729/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax11729

Annual Income & Unit Breakdown for 21-23 Francis Street, Newton MA 02459

Total Gross Income (Calculated)$132,000

Unit 1

Rental Income$0

LeaseN

Bedrooms5

Bathrooms4 Full, 2 Half

Floor1

Levels in Unit3

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms2 Full

Floor2

Levels in Unit2

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms2

Bathrooms2 Full

Floor1

Rent Includes

General Information for 21-23 Francis Street, Newton MA 02459

Listing ID73397887

Property TypeMulti Family / 3 Family

Price4100000 ($577.46/SqFt)

Style3 Family

CityNewton

CountyMiddlesex

MLS AreaNewton Center

Neighborhood(s)

Approximate Living Area Total7100

Approximate Lot Size (Acres)0.25

Total Parking10 (2 Garage)

Garage Parking2

Year Built2025

Year Built SourceBuilder

Year Built DetailsActual,Renovated Since,Under Construction

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction Materials

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningMR1

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 21-23 Francis Street, Newton MA 02459

Lead PaintNone

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourceOther

ExclusionsTenants Personal Belongings.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.5

Compensation Based On

Financial Information for 21-23 Francis Street, Newton MA 02459

Real Estate Taxes11729

Tax Year2025

Assessed Value$1,196,800

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 21-23 Francis Street, Newton MA 02459

Elementary SchoolWard

Middle SchoolBigelow

High SchoolNnhs

Neighborhood(s)

MLS AreaNewton Center

Area AmenitiesWalk/jog Trails

Contact Information for 21-23 Francis Street, Newton MA 02459

Agent

Name: Valerie Wastcoat

Office

Name: Coldwell Banker Realty - Newton

Phone: 617-969-2447

Payment Calculator

, Interest

Property Taxes 977.42

Principal & Interest 25262.9

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Newton

Valerie Wastcoat

Agent Phone

Office Phone

(617) 969-2447

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.25 acres (11,051 SqFt)
    [add_date] => 2025-06-28 10:13:20
    [address] => Francis Street
    [agent] => Array
        (
            [address] => 30 West Pine Street
            [city] => Newton
            [id] => BB801291
            [name] => Valerie Wastcoat
            [national_association] => 449515905
            [office] => AN6227
            [state] => MA
            [zip] => 02466
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 7100
    [approx_lot_size_acres] => 0.25
    [approx_lot_size_sqft] => 11051
    [assessed_value] => $1,196,800
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 10
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.5
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Newton
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => New construction in premier Newton Centre,  EXCLUSIVE OPPORTUNITY BEFORE THE SET SALE DATE... This inviting home is available for purchase with the advantage of contingencies and negotiable terms—but only through August 15th. After that, offers may be limited in flexibility, potentially excluding inspections, financing, or other key protections. Ideally located, the property holds strong appeal for both end users and investors. Whether you're searching for a primary residence or a smart investment, opportunities like this—with favorable terms and timing—are rare. Take advantage of this window while it’s still open. Just moments from the MBTA Green Line, Temple Emanuel, and top-rated Newton schools, the property includes a newly constructed townhome with a two-car garage & a spacious first-floor bedroom suite—ideal for those seeking one-floor living with the added bonus of extra space for guests or extended family. Attached is a fully gut-renovated two-family residence.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Ward
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Tenants Personal Belongings.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Nnhs
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-08-20 04:28:59
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 7
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => Bigelow
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Newton Center
    [mls_id] => 73397887
    [neighborhoods] => 
    [net_income_calc] => 120271
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6227
            [name] => Coldwell Banker Realty - Newton
            [phone] => 617-969-2447
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 4100000
    [price_per_sqft] => 577.46
    [price_per_unit] => 1366666.6666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 11729
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 23
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 21-23
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => 
    [terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 11729
    [total_gross_income] => 132000
    [total_parking] => 10 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 4 Full, 2 Half
    [unit_1_bedrooms] => 5
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 3
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 2 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 21-23 Francis Street, Newton MA 02459
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

24 More Photos

Canceled

21-23 Francis Street, Newton MA 02459

$4,100,000

Annual Expenses for 21-23 Francis Street, Newton MA 02459

Annual Income & Unit Breakdown for 21-23 Francis Street, Newton MA 02459

General Information for 21-23 Francis Street, Newton MA 02459

Disclosures for 21-23 Francis Street, Newton MA 02459

Financial Information for 21-23 Francis Street, Newton MA 02459

Location Information for 21-23 Francis Street, Newton MA 02459

Contact Information for 21-23 Francis Street, Newton MA 02459

Agent

Office

Payment Calculator

Exclusive Listing Agent

Coldwell Banker Realty - Newton

Valerie Wastcoat