Unique Multi-Family Investment Opportunity! This rare offering features two separate buildings on one lot, combining for a total of five units. The front building offers 3 units, while the rear building contains 2 additional units, providing flexible rental configurations wi...
This home has been viewed 31 times
Last Checked: August 13th, 2025 at 4:33am (Source: MLS PIN #73396897)
Gross Income: $54,000
Gross Expenses: $16,901
Net Income Calc: $37,099
CAP Rate: 5.50%
Annual Expenses for 128 & 128 1/2 Elm St, Southbridge MA 01550
Total Gross Expenses (Calculated)$16,901/year
APOD AvailableYes
Heating
Electricity$436
Water$2,282
Gas$2,282
Insurance$4,781
Sewer$2,282
Trash Removal$1,840
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$7,246
Annual Income & Unit Breakdown for 128 & 128 1/2 Elm St, Southbridge MA 01550
Total Gross Income (Calculated)$54,000
Unit 1
Rental Income$1,150
LeaseY
Bedrooms1
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent Includes
Unit 2
Rental Income$1,550
LeaseY
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent Includes
Unit 3
Rental Income$0
LeaseN
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit2
HeatingYes
Rent Includes
Unit 4
Rental Income$1,800
LeaseN
Bedrooms3
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent Includes
General Information for 128 & 128 1/2 Elm St, Southbridge MA 01550
Listing ID73396897
Property TypeMulti Family / 5+ Family
Price$674,900 ($175.39/SqFt)
Style5-9 Family
CitySouthbridge
CountyWorcester
MLS Area
Neighborhood(s)
Approximate Living Area Total3,848 SqFt
Approximate Lot Size (Acres)0.12 acres
Total Parking9 (2 Garage)
Garage Parking2 / Detached
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesLevel, Cleared
Foundation Area
Foundation DescriptionStone,Granite
Accessible Features
Outdoor SpacePorch
ZoningR3
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 128 & 128 1/2 Elm St, Southbridge MA 01550
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourceMeasured
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$9,655
Total Gross Income By Broker$75,600
Total Net Income By Broker$65,945
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 128 & 128 1/2 Elm St, Southbridge MA 01550
Real Estate Taxes$7,246
Tax Year2025
Assessed Value$494,300
Financial Data Source
Total Gross Expenses By Broker$9,655
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$75,600
BostonRealEstate.com Gross Income
Total Net Income By Broker$65,945
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)5.50%
Location Information for 128 & 128 1/2 Elm St, Southbridge MA 01550
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesWalk/jog Trails, Highway Access, House Of Worship, Public School, Shopping, Golf, Park, Medical Facility, Laundromat, Public Transportation
Contact Information for 128 & 128 1/2 Elm St, Southbridge MA 01550