Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

1130 Water St, Fitchburg MA 01420

$509,900

Estimated $1,313.38/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $169,966.67

Total Rent: 0/year

Estimated CAP Rate: -1.15%

5 Bedrooms

3 Full Baths

2,088 SqFt

Total Parking: 6

2,487 SqFt

Investor’s Dream in Fitchburg! This spacious 3-family home features 13 total rooms, 5 bedrooms, and 3 full bathrooms, offering excellent cash flow potential. Whether you're looking to expand your investment portfolio or live in one unit while renting the others, this property is a smart move. Enjoy low-maintenance vinyl siding, hardwood floors, and six off-street parking spaces. Conveniently located near public transportation, schools, shopping, parks, and highway access—this is a rare opportunity in a high-demand rental market.

This home has been viewed 80 times

Last Checked: October 14th, 2025 at 4:29am (Source: MLS PIN #73395691)

Gross Income: $0

Gross Expenses: $5,839

Net Income Calc: $5,839

CAP Rate: -1.15%

Annual Expenses for 1130 Water St, Fitchburg MA 01420

Total Gross Expenses (Calculated)$5,839/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$5,839

Annual Income & Unit Breakdown for 1130 Water St, Fitchburg MA 01420

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingNo

Rent Includes

General Information for 1130 Water St, Fitchburg MA 01420

Listing ID73395691

Property TypeMulti Family / 3 Family

Price$509,900 ($244.2/SqFt)

Style3 Family

CityFitchburg

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total2,088 SqFt

Approximate Lot Size (Acres)0.06 acres

Total Parking6

Garage Parking

Year Built1931

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot Features

Foundation Area

Foundation DescriptionConcrete Perimeter

Accessible Features

Outdoor SpacePorch

ZoningNB

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 1130 Water St, Fitchburg MA 01420

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$0

Total Net Income By Broker$0

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 1130 Water St, Fitchburg MA 01420

Real Estate Taxes$5,839

Tax Year2025

Assessed Value$432,200

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$0

BostonRealEstate.com Gross Income

Total Net Income By Broker$0

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)-1.15%

Location Information for 1130 Water St, Fitchburg MA 01420

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesConservation Area, Highway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Public Transportation, T-station, Pool, Private School

Contact Information for 1130 Water St, Fitchburg MA 01420

Agent

Name: The Liriano Team

Office

Name: Liriano Realty

Phone: 617-685-1515

Team Members

Name: Jefri Liriano

Phone: 617-372-1717

Payment Calculator

, Interest

Property Taxes 486.58

Principal & Interest 3141.84

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Liriano Realty

The Liriano Team

Agent Phone

Office Phone

(617) 685-1515

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.06 acres (2,487 SqFt)
    [add_date] => 2025-06-24 21:13:18
    [address] => Water St
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => TM330790
            [name] => The Liriano Team
            [national_association] => 
            [office] => AN8804
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,088 SqFt
    [approx_lot_size_acres] => 0.06 acres
    [approx_lot_size_sqft] => 2,487 SqFt
    [assessed_value] => $432,200
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 1130 Water St Fitchburg
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => -1.15%
    [city] => Fitchburg
    [community_features] => Array
        (
            [0] => Conservation Area
            [1] => Highway Access
            [2] => House Of Worship
            [3] => Public School
            [4] => Shopping
            [5] => Park
            [6] => Medical Facility
            [7] => Laundromat
            [8] => Public Transportation
            [9] => T-station
            [10] => Pool
            [11] => Private School
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Investor’s Dream in Fitchburg! This spacious 3-family home features 13 total rooms, 5 bedrooms, and 3 full bathrooms, offering excellent cash flow potential. Whether you're looking to expand your investment portfolio or live in one unit while renting the others, this property is a smart move. Enjoy low-maintenance vinyl siding, hardwood floors, and six off-street parking spaces. Conveniently located near public transportation, schools, shopping, parks, and highway access—this is a rare opportunity in a high-demand rental market.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $0
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 648205
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-10-14 04:29:06
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 2,088 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73395691
    [neighborhoods] => Array
        (
        )

[net_income_calc] => -5839
    [net_operating_income] => Array
        (
            [0] => $0
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN8804
            [name] => Liriano Realty
            [phone] => 617-685-1515
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Porch
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-372-1717
    [pool_features] => Array
        (
        )

[price] => $509,900
    [price_per_sqft] => 244.2
    [price_per_unit] => 169966.66666667
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $5,839
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 13
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 1130
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN223159
                    [name] => Jefri Liriano
                    [phone] => 617-372-1717
                    [address] => 3 Lannan Drive
                    [city] => Pelham
                    [state] => NH
                    [zip] => 03076
                    [office] => AN8804
                    [national_association] => 456015014
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 5839
    [total_gross_income] => 0
    [total_parking] => 6
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 0
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 0
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 0
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 1130 Water St, Fitchburg MA 01420
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1931
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01420
    [zoning] => NB
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 163380841
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/648205/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-10-14 04:29:07
                    [modified] => 2025-10-14 04:29:07
                )

[1] => Array
                (
                    [id] => 163380997
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73395691&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-10-14 04:29:11
                    [modified] => 2025-10-14 04:29:11
                )

[2] => Array
                (
                    [id] => 163380998
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73395691&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-10-14 04:29:11
                    [modified] => 2025-10-14 04:29:11
                )

[3] => Array
                (
                    [id] => 163380999
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73395691&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-10-14 04:29:11
                    [modified] => 2025-10-14 04:29:11
                )

[4] => Array
                (
                    [id] => 163381000
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73395691&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-10-14 04:29:11
                    [modified] => 2025-10-14 04:29:11
                )

[5] => Array
                (
                    [id] => 163381001
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73395691&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-10-14 04:29:11
                    [modified] => 2025-10-14 04:29:11
                )

[6] => Array
                (
                    [id] => 163381002
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73395691&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-10-14 04:29:11
                    [modified] => 2025-10-14 04:29:11
                )

[7] => Array
                (
                    [id] => 163381003
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73395691&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-10-14 04:29:11
                    [modified] => 2025-10-14 04:29:11
                )

[8] => Array
                (
                    [id] => 163381004
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73395691&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-10-14 04:29:11
                    [modified] => 2025-10-14 04:29:11
                )

[9] => Array
                (
                    [id] => 163381005
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73395691&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-10-14 04:29:11
                    [modified] => 2025-10-14 04:29:11
                )

[10] => Array
                (
                    [id] => 163381006
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73395691&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-10-14 04:29:11
                    [modified] => 2025-10-14 04:29:11
                )

[11] => Array
                (
                    [id] => 163381007
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73395691&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-10-14 04:29:11
                    [modified] => 2025-10-14 04:29:11
                )

[12] => Array
                (
                    [id] => 163381008
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73395691&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-10-14 04:29:11
                    [modified] => 2025-10-14 04:29:11
                )

[13] => Array
                (
                    [id] => 163381009
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73395691&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-10-14 04:29:11
                    [modified] => 2025-10-14 04:29:11
                )

[14] => Array
                (
                    [id] => 163381010
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73395691&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-10-14 04:29:11
                    [modified] => 2025-10-14 04:29:11
                )

[15] => Array
                (
                    [id] => 163381011
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73395691&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-10-14 04:29:11
                    [modified] => 2025-10-14 04:29:11
                )

)

)

EXIT

Withdrawn

1130 Water St, Fitchburg MA 01420

$509,900

Annual Expenses for 1130 Water St, Fitchburg MA 01420

Annual Income & Unit Breakdown for 1130 Water St, Fitchburg MA 01420

General Information for 1130 Water St, Fitchburg MA 01420

Disclosures for 1130 Water St, Fitchburg MA 01420

Financial Information for 1130 Water St, Fitchburg MA 01420

Location Information for 1130 Water St, Fitchburg MA 01420

Contact Information for 1130 Water St, Fitchburg MA 01420

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Liriano Realty

The Liriano Team