Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

27-29 Edenfield Ave, Watertown MA 02472

$1,100,000

Estimated $2,693.06/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $550,000

Total Rent: 67800/year

Estimated CAP Rate: 5.17%

5 Bedrooms

2 Full Baths

2,456 SqFt

Total Parking: 4

5,000 SqFt

Nestled just off of Main Street in Watertown, this well-maintained two-family home offers an unbeatable location within ample parking for 4 cars, close proximity to Watertown Square shops, restaurants, and bus line. Each unit features comfortable layouts with spacious living rooms, formal dining rooms, sun rooms, hardwood floors, and classic charm throughout. Top floor has two outdoor decks facing the front of the home and first floor has an oversized deck overlooking the shared yard. Whether you are an investor or looking for an owner-occupied opportunity, this property delivers flexibility and value. Updates include 2017 windows, 2019 roof, 2023 and 2024 hot water tanks, newer heating systems and more. Both units are currently leased, but one unit can be available for occupancy starting September 1 if a new owner wishes to move right in! Don't miss out on this rare opportunity in one of Watertown's most desirable and accessible neighborhoods!

This home has been viewed 109 times

Last Checked: December 10th, 2025 at 6:33am (Source: MLS PIN #73395662)

Gross Income: $67,800

Gross Expenses: $10,913

Net Income Calc: $56,887

CAP Rate: 5.17%

Annual Expenses for 27-29 Edenfield Ave, Watertown MA 02472

Total Gross Expenses (Calculated)$10,913/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$10,913

Annual Income & Unit Breakdown for 27-29 Edenfield Ave, Watertown MA 02472

Total Gross Income (Calculated)$67,800

Unit 1

Rental Income$2,750

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent Includes

Unit 2

Rental Income$2,900

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent Includes

General Information for 27-29 Edenfield Ave, Watertown MA 02472

Listing ID73395662

Property TypeMulti Family

Price$1,100,000 ($447.88/SqFt)

StyleMulti Family

CityWatertown

CountyMiddlesex

MLS Area

Neighborhood(s)

Approximate Living Area Total2,456 SqFt

Approximate Lot Size (Acres)0.11 acres

Total Parking4

Garage Parking

Year Built1930

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesLevel

Foundation Area

Foundation DescriptionBlock

Accessible Features

Outdoor SpaceDeck, Porch

ZoningT

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 27-29 Edenfield Ave, Watertown MA 02472

Lead Paint

UFFIUnknown

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$67,800

Total Net Income By Broker$67,800

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnCompensation Offered But Not In Mls

Financial Information for 27-29 Edenfield Ave, Watertown MA 02472

Real Estate Taxes$10,913

Tax Year2025

Assessed Value$934,300

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$67,800

BostonRealEstate.com Gross Income

Total Net Income By Broker$67,800

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)5.17%

Location Information for 27-29 Edenfield Ave, Watertown MA 02472

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesWalk/jog Trails, House Of Worship, Public School, Shopping, Park, Laundromat, Bike Path, Public Transportation, Pool

Contact Information for 27-29 Edenfield Ave, Watertown MA 02472

Agent

Name: Brian J. Fitzpatrick

Office

Name: Coldwell Banker Realty - Waltham

Phone: 781-893-0808

Team Members

Name: Tricia Monasterio

Phone: 617-290-1252

Payment Calculator

, Interest

Property Taxes 909.42

Principal & Interest 6777.85

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Waltham

Brian J. Fitzpatrick

Agent Phone

Office Phone

(781) 893-0808

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (5,000 SqFt)
    [add_date] => 2025-06-24 20:28:14
    [address] => Edenfield Ave
    [agent] => Array
        (
            [address] => 195 Waltham Street
            [city] => West Newton
            [id] => BB801846
            [name] => Brian J. Fitzpatrick
            [national_association] => 449519683
            [office] => AN6239
            [state] => MA
            [zip] => 02465
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,456 SqFt
    [approx_lot_size_acres] => 0.11 acres
    [approx_lot_size_sqft] => 5,000 SqFt
    [assessed_value] => $934,300
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 27-29 Edenfield Ave Watertown
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 5.17%
    [city] => Watertown
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => House Of Worship
            [2] => Public School
            [3] => Shopping
            [4] => Park
            [5] => Laundromat
            [6] => Bike Path
            [7] => Public Transportation
            [8] => Pool
        )

[compensation_based_on] => Array
        (
            [0] => Compensation Offered But Not In Mls
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Nestled just off of Main  Street in Watertown, this well-maintained two-family home offers an unbeatable location within ample parking for 4 cars, close proximity to Watertown Square shops, restaurants, and bus line. Each unit features comfortable layouts with spacious living rooms, formal dining rooms, sun rooms, hardwood floors, and classic charm throughout. Top floor has two outdoor decks facing the front of the home and first floor has an oversized deck overlooking the shared yard. Whether you are an investor or looking for an owner-occupied opportunity, this property delivers flexibility and value. Updates include 2017 windows, 2019 roof, 2023 and 2024 hot water tanks, newer heating systems and more. Both units are currently leased, but one unit can be available for occupancy starting September 1 if a new owner wishes to move right in! Don't miss out on this rare opportunity in one of Watertown's most desirable and accessible neighborhoods!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Block
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $67,800
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 648180
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-12-10 06:33:09
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 2
    [living_area] => 2,456 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73395662
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 56887
    [net_operating_income] => Array
        (
            [0] => $67,800
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN6239
            [name] => Coldwell Banker Realty - Waltham
            [phone] => 781-893-0808
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Deck
            [1] => Porch
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 781-258-8331
    [pool_features] => Array
        (
        )

[price] => $1,100,000
    [price_per_sqft] => 447.88
    [price_per_unit] => 550000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $10,913
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 11
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 27-29
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
            [0] => Array
                (
                    [id] => BB911011
                    [name] => Tricia Monasterio
                    [phone] => 617-290-1252
                    [address] => 867 Main Street
                    [city] => Waltham
                    [state] => MA
                    [zip] => 02451
                    [office] => AN6239
                    [national_association] => 456010178
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 10913
    [total_gross_income] => 67800
    [total_parking] => 4
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
            [0] => Unknown
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2750
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2900
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 27-29 Edenfield Ave, Watertown MA 02472
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1930
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02472
    [zoning] => T
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 182049617
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/648180/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-12-10 06:33:10
                    [modified] => 2025-12-10 06:33:10
                )

[1] => Array
                (
                    [id] => 182050568
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73395662&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-12-10 06:33:15
                    [modified] => 2025-12-10 06:33:15
                )

[2] => Array
                (
                    [id] => 182050569
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73395662&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-12-10 06:33:15
                    [modified] => 2025-12-10 06:33:15
                )

[3] => Array
                (
                    [id] => 182050570
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73395662&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-12-10 06:33:15
                    [modified] => 2025-12-10 06:33:15
                )

[4] => Array
                (
                    [id] => 182050571
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73395662&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-12-10 06:33:15
                    [modified] => 2025-12-10 06:33:15
                )

[5] => Array
                (
                    [id] => 182050572
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73395662&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-12-10 06:33:15
                    [modified] => 2025-12-10 06:33:15
                )

[6] => Array
                (
                    [id] => 182050573
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73395662&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-12-10 06:33:15
                    [modified] => 2025-12-10 06:33:15
                )

[7] => Array
                (
                    [id] => 182050574
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73395662&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-12-10 06:33:15
                    [modified] => 2025-12-10 06:33:15
                )

[8] => Array
                (
                    [id] => 182050575
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73395662&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-12-10 06:33:15
                    [modified] => 2025-12-10 06:33:15
                )

[9] => Array
                (
                    [id] => 182050576
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73395662&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-12-10 06:33:15
                    [modified] => 2025-12-10 06:33:15
                )

[10] => Array
                (
                    [id] => 182050577
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73395662&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-12-10 06:33:15
                    [modified] => 2025-12-10 06:33:15
                )

[11] => Array
                (
                    [id] => 182050578
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73395662&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-12-10 06:33:15
                    [modified] => 2025-12-10 06:33:15
                )

[12] => Array
                (
                    [id] => 182050579
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73395662&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-12-10 06:33:15
                    [modified] => 2025-12-10 06:33:15
                )

[13] => Array
                (
                    [id] => 182050580
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73395662&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-12-10 06:33:15
                    [modified] => 2025-12-10 06:33:15
                )

[14] => Array
                (
                    [id] => 182050581
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73395662&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-12-10 06:33:15
                    [modified] => 2025-12-10 06:33:15
                )

[15] => Array
                (
                    [id] => 182050582
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73395662&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-12-10 06:33:15
                    [modified] => 2025-12-10 06:33:15
                )

)

)

EXIT