Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active Under Contract

14 Douglas Court, Worcester MA 01603

$699,900

Estimated $1,677.80/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $233,300

Total Rent: 24000/year

Estimated CAP Rate: 2.50%

9 Bedrooms

3 Full Baths

3,753 SqFt

Total Parking: 9 (3 Garage)

6,382 SqFt

Letters of Authority is issued & docketed. Motivated Administration/Owner has decided to lower the price! Superb city location where the average rent has shown an upward trend in the last year.This property is situated at the end of a "Dead End Road" minutes to the Ma Pike, I-290, Rte 146, & Union Station for easy commuter access to Boston, Providence, & beyond! This Maintained Solid Spacious 3-family offers an incredible investment or owner-occupant opportunity.1st & 3rd floor comes vacant.1st Fl. has transferable leased solar to keep utility bill low w/ the luxury of having central air and heat for possible owner occupant perk! Exterior features a massive detached 3 car garage (newer roof) with an attached shed & paved driveway for private off-street parking. Partially fenced-in backyard, perfect for entertaining, gardening, or relaxing.Each floor has a closed in front porch & the 2nd & 3rd floor have a shed on the back porch.Lots of additional storage in basement!

This home has been viewed 89 times

Last Checked: December 6th, 2025 at 7:28am (Source: MLS PIN #73394971)

Gross Income: $24,000

Gross Expenses: $6,515

Net Income Calc: $17,485

CAP Rate: 2.50%

Annual Expenses for 14 Douglas Court, Worcester MA 01603

Total Gross Expenses (Calculated)$6,515/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$6,515

Annual Income & Unit Breakdown for 14 Douglas Court, Worcester MA 01603

Total Gross Income (Calculated)$24,000

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 2(water)

Unit 2

Rental Income$2,000

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesUnit 2(water)

Unit 3

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingYes

Rent IncludesUnit 2(water)

General Information for 14 Douglas Court, Worcester MA 01603

Listing ID73394971

Property TypeMulti Family / 3 Family

Price$699,900 ($186.49/SqFt)

Style3 Family - 3 Units Up/down

CityWorcester

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total3,753 SqFt

Approximate Lot Size (Acres)0.15 acres

Total Parking9 (3 Garage)

Garage Parking3 / Detached

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesOther, Corner Lot

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor SpaceEnclosed

ZoningRG-5

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy FeaturesInsulated Windows

Terms

Disclosures for 14 Douglas Court, Worcester MA 01603

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$24,000

Total Net Income By Broker$24,000

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 14 Douglas Court, Worcester MA 01603

Real Estate Taxes$6,515

Tax Year2024

Assessed Value$473,800

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$24,000

BostonRealEstate.com Gross Income

Total Net Income By Broker$24,000

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)2.50%

Location Information for 14 Douglas Court, Worcester MA 01603

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesHighway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Public Transportation, University

Contact Information for 14 Douglas Court, Worcester MA 01603

Agent

Name: Kathleen Ann Bryan

Office

Name: Park Place Realty Enterprises

Phone: 508-450-0030

Team Members

Payment Calculator

, Interest

Property Taxes 542.92

Principal & Interest 4312.56

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Park Place Realty Enterprises

Kathleen Ann Bryan

Agent Phone

Office Phone

(508) 450-0030

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.15 acres (6,382 SqFt)
    [add_date] => 2025-06-23 08:38:12
    [address] => Douglas Court
    [agent] => Array
        (
            [address] => 25 Delude Avenue
            [city] => Spencer
            [id] => CN225134
            [name] => Kathleen Ann Bryan
            [national_association] => 453013912
            [office] => K95633
            [state] => MA
            [zip] => 01562
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,753 SqFt
    [approx_lot_size_acres] => 0.15 acres
    [approx_lot_size_sqft] => 6,382 SqFt
    [assessed_value] => $473,800
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 14 Douglas Court Worcester
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 2.50%
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Highway Access
            [1] => House Of Worship
            [2] => Public School
            [3] => Shopping
            [4] => Park
            [5] => Medical Facility
            [6] => Public Transportation
            [7] => University
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Letters of Authority is issued & docketed. Motivated Administration/Owner has decided to lower the price!  Superb city location where the average rent has shown an upward trend in the last year.This property is situated at the end of a "Dead End Road" minutes to the Ma Pike, I-290, Rte 146, & Union Station for easy commuter access to Boston, Providence, & beyond! This Maintained Solid Spacious 3-family offers an incredible investment or owner-occupant opportunity.1st & 3rd floor comes vacant.1st Fl. has transferable leased solar to keep utility bill low w/ the luxury of having central air and heat for possible owner occupant perk! Exterior features a massive detached 3 car garage (newer roof) with an attached shed & paved driveway for private off-street parking. Partially fenced-in backyard, perfect for entertaining, gardening, or relaxing.Each floor has a closed in front porch & the 2nd & 3rd floor have a shed on the back porch.Lots of additional storage in basement!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
            [0] => Insulated Windows
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 3 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $24,000
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 647497
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-12-06 07:28:11
    [laundry_features] => Array
        (
            [0] => Electric Dryer Hookup
            [1] => Washer Hookup
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 3,753 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Other
            [1] => Corner Lot
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73394971
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 17485
    [net_operating_income] => Array
        (
            [0] => $24,000
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => K95633
            [name] => Park Place Realty Enterprises
            [phone] => 508-450-0030
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Enclosed
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 508-410-7289
    [pool_features] => Array
        (
        )

[price] => $699,900
    [price_per_sqft] => 186.49
    [price_per_unit] => 233300
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => $6,515
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 2(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 18
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active Under Contract
        )

[street_number] => 14
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN225134
                    [name] => Kathleen Ann Bryan
                    [phone] => 508-410-7289
                    [address] => 25 Delude Avenue
                    [city] => Spencer
                    [state] => MA
                    [zip] => 01562
                    [office] => K95633
                    [national_association] => 453013912
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 6515
    [total_gross_income] => 24000
    [total_parking] => 9 (3 Garage)
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 0
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2000
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 0
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 14 Douglas Court, Worcester MA 01603
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01603
    [zoning] => RG-5
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 181088407
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/647497/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-12-06 07:28:13
                    [modified] => 2025-12-06 07:28:13
                )

[1] => Array
                (
                    [id] => 181089326
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394971&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-12-06 07:28:21
                    [modified] => 2025-12-06 07:28:21
                )

[2] => Array
                (
                    [id] => 181089327
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394971&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-12-06 07:28:21
                    [modified] => 2025-12-06 07:28:21
                )

[3] => Array
                (
                    [id] => 181089328
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394971&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-12-06 07:28:21
                    [modified] => 2025-12-06 07:28:21
                )

[4] => Array
                (
                    [id] => 181089329
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394971&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-12-06 07:28:21
                    [modified] => 2025-12-06 07:28:21
                )

[5] => Array
                (
                    [id] => 181089330
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394971&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-12-06 07:28:21
                    [modified] => 2025-12-06 07:28:21
                )

[6] => Array
                (
                    [id] => 181089331
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394971&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-12-06 07:28:21
                    [modified] => 2025-12-06 07:28:21
                )

[7] => Array
                (
                    [id] => 181089332
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394971&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-12-06 07:28:21
                    [modified] => 2025-12-06 07:28:21
                )

[8] => Array
                (
                    [id] => 181089333
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394971&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-12-06 07:28:21
                    [modified] => 2025-12-06 07:28:21
                )

[9] => Array
                (
                    [id] => 181089334
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394971&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-12-06 07:28:21
                    [modified] => 2025-12-06 07:28:21
                )

[10] => Array
                (
                    [id] => 181089335
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394971&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-12-06 07:28:21
                    [modified] => 2025-12-06 07:28:21
                )

[11] => Array
                (
                    [id] => 181089336
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394971&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-12-06 07:28:21
                    [modified] => 2025-12-06 07:28:21
                )

[12] => Array
                (
                    [id] => 181089337
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394971&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-12-06 07:28:21
                    [modified] => 2025-12-06 07:28:21
                )

[13] => Array
                (
                    [id] => 181089338
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394971&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-12-06 07:28:21
                    [modified] => 2025-12-06 07:28:21
                )

[14] => Array
                (
                    [id] => 181089339
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394971&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-12-06 07:28:21
                    [modified] => 2025-12-06 07:28:21
                )

[15] => Array
                (
                    [id] => 181089340
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394971&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-12-06 07:28:21
                    [modified] => 2025-12-06 07:28:21
                )

[16] => Array
                (
                    [id] => 181089341
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394971&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-12-06 07:28:21
                    [modified] => 2025-12-06 07:28:21
                )

[17] => Array
                (
                    [id] => 181089342
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394971&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-12-06 07:28:21
                    [modified] => 2025-12-06 07:28:21
                )

[18] => Array
                (
                    [id] => 181089343
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394971&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2025-12-06 07:28:21
                    [modified] => 2025-12-06 07:28:21
                )

[19] => Array
                (
                    [id] => 181089344
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394971&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2025-12-06 07:28:21
                    [modified] => 2025-12-06 07:28:21
                )

)

)

EXIT

Active Under Contract

14 Douglas Court, Worcester MA 01603

$699,900

Annual Expenses for 14 Douglas Court, Worcester MA 01603

Annual Income & Unit Breakdown for 14 Douglas Court, Worcester MA 01603

General Information for 14 Douglas Court, Worcester MA 01603

Disclosures for 14 Douglas Court, Worcester MA 01603

Financial Information for 14 Douglas Court, Worcester MA 01603

Location Information for 14 Douglas Court, Worcester MA 01603

Contact Information for 14 Douglas Court, Worcester MA 01603

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Park Place Realty Enterprises

Kathleen Ann Bryan