Located in the highly sought after Adams Village n'hood, this 3 unit home is being offered for the first time in generations. The 1st Fl 3BR 1.5BA apt is gracious & updated, highlighted by the granite & SS kitchen with dining peninsula open to the more formal DR. Fre...
This home has been viewed 44 times
Last Checked: June 28th, 2025 at 9:08am (Source: MLS PIN #73394080)
Gross Income: $78,000
Gross Expenses: $13,031
Net Income Calc: $64,969
CAP Rate: 5.46%
Annual Expenses for 45 Westmoreland St, Boston MA 02124
Total Gross Expenses (Calculated)$13,031/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$13,031
Annual Income & Unit Breakdown for 45 Westmoreland St, Boston MA 02124
Total Gross Income (Calculated)$78,000
Unit 1
Rental Income$3,100
LeaseY
Bedrooms3
Bathrooms1 Full, 1 Half
Floor1
Levels in Unit1
HeatingYes
Rent IncludesGas, Water, Unit 1(water), Hot Water), Unit 2(heat, Water), Unit 3(heat
Unit 2
Rental Income$1,700
LeaseY
Bedrooms1
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent IncludesGas, Water, Unit 1(water), Hot Water), Unit 2(heat, Water), Unit 3(heat
Unit 3
Rental Income$1,700
LeaseY
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent IncludesGas, Water, Unit 1(water), Hot Water), Unit 2(heat, Water), Unit 3(heat
General Information for 45 Westmoreland St, Boston MA 02124
Listing ID73394080
Property TypeMulti Family / 3 Family
Price$1,190,000 ($368.99/SqFt)
Style3 Family
CityBoston
CountySuffolk
MLS AreaDorchester
Neighborhood(s)
Approximate Living Area Total3,225 SqFt
Approximate Lot Size (Acres)0.13 acres
Total Parking4 (2 Garage)
Garage Parking2 / Detached
Year Built1925
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesLevel
Foundation Area
Foundation DescriptionBlock
Accessible Features
Outdoor SpaceDeck, Porch
ZoningR3
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront FeaturesBay, Beach Ownership(public), 1 To 2 Mile To Beach
Energy FeaturesInsulated Windows, Storm Window(s)
Terms
Disclosures for 45 Westmoreland St, Boston MA 02124
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$79,200
Total Net Income By Broker$79,200
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 45 Westmoreland St, Boston MA 02124
Real Estate Taxes$13,031
Tax Year2025
Assessed Value$1,125,300
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$79,200
BostonRealEstate.com Gross Income
Total Net Income By Broker$79,200
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)5.46%
Location Information for 45 Westmoreland St, Boston MA 02124
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaDorchester
Area AmenitiesWalk/jog Trails, Conservation Area, Highway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Public Transportation, T-station, Sidewalks
Contact Information for 45 Westmoreland St, Boston MA 02124