Overview Property Details Payment Calculator Walkability

Pending

204 Princeton St, Boston MA 02128

$989,000

Estimated $2,522.74/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $329,666.67

Total Rent: 80400/year

Estimated CAP Rate: 7.01%

5 Bedrooms

3 Full Baths

2,019 SqFt

Total Parking: 0

1,066 SqFt

Attention owner-occupants and investors! This updated 3-family building in East Boston’s vibrant Eagle Hill neighborhood presents a true turnkey opportunity—ideal for rental income or condo conversion. Perfectly situated near shops, restaurants, parks, the waterfront, the MB...

This home has been viewed 15 times

Last Checked: July 9th, 2025 at 7:03pm (Source: MLS PIN #73394039)

Gross Income: $80,400

Gross Expenses: $11,029

Net Income Calc: $69,371

CAP Rate: 7.01%

Annual Expenses for 204 Princeton St, Boston MA 02128

Total Gross Expenses (Calculated)$11,029/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$11,029

Annual Income & Unit Breakdown for 204 Princeton St, Boston MA 02128

Total Gross Income (Calculated)$80,400

Unit 1

Rental Income$2,100

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$2,400

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$2,200

LeaseY

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingNo

Rent Includes

General Information for 204 Princeton St, Boston MA 02128

Listing ID73394039

Property TypeMulti Family / 3 Family

Price$989,000 ($489.85/SqFt)

Style3 Family - 3 Units Up/down

CityBoston

CountySuffolk

MLS AreaEast Boston's Eagle Hill

Neighborhood(s)

Approximate Living Area Total2,019 SqFt

Approximate Lot Size (Acres)0.02 acres

Total Parking0

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesLevel

Foundation Area

Foundation DescriptionBrick/Mortar

Accessible Features

Outdoor SpaceDeck

Zoning3-Family

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 204 Princeton St, Boston MA 02128

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$80,400

Total Net Income By Broker$80,400

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation1%

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 204 Princeton St, Boston MA 02128

Real Estate Taxes$11,029

Tax Year2025

Assessed Value$952,400

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$80,400

BostonRealEstate.com Gross Income

Total Net Income By Broker$80,400

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)7.01%

Location Information for 204 Princeton St, Boston MA 02128

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaEast Boston's Eagle Hill

Area AmenitiesWalk/jog Trails, Conservation Area, Highway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Public Transportation, T-station, Pool, Tennis Court(s), Marina, Private School, University

Contact Information for 204 Princeton St, Boston MA 02128

Agent

Name: Strobeck Antonell Bull Group

MLS ID: TM343298

Office ID: AN2383

Office

Name: Compass

MLS Office ID: AN2383

Phone: 617-206-3333

Team Members

Name: Geoff Strobeck

MLS ID: CN201894

Office ID: AN4191

National Association ID: 449588111

Phone: 617-510-0375

City: Boston

State: MA

Payment Calculator

$7,012.98 per month

30 Years Fixed, 6.75% Interest

Property Taxes $919.08

Principal & Interest $6,093.90

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Compass

Strobeck Antonell Bull Group

Agent Phone

Office Phone

(617) 206-3333

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.02 acres (1,066 SqFt)
    [add_date] => 2025-06-20 10:03:27
    [address] => Princeton St
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => TM343298
            [name] => Strobeck Antonell  Bull Group
            [national_association] => 
            [office] => AN2383
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,019 SqFt
    [approx_lot_size_acres] => 0.02 acres
    [approx_lot_size_sqft] => 1,066 SqFt
    [assessed_value] => $952,400
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 204 Princeton St Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 7.01%
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Conservation Area
            [2] => Highway Access
            [3] => House Of Worship
            [4] => Public School
            [5] => Shopping
            [6] => Park
            [7] => Medical Facility
            [8] => Public Transportation
            [9] => T-station
            [10] => Pool
            [11] => Tennis Court(s)
            [12] => Marina
            [13] => Private School
            [14] => University
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Attention owner-occupants and investors! This updated 3-family building in East Boston’s vibrant Eagle Hill neighborhood presents a true turnkey opportunity—ideal for rental income or condo conversion. Perfectly situated near shops, restaurants, parks, the waterfront, the MBTA Blue Line, and Logan Airport, the property offers excellent access and convenience. The building includes two spacious floor-through 2-bedroom/1-bath units on the upper floors and a 1-bedroom/1-bath unit on the first floor. Each unit enjoys a private rear patio or deck. Additional highlights include shared laundry and dedicated storage closets in the basement. This is a solid investment in one of Boston’s most rapidly evolving neighborhoods!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1%
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Brick/Mortar
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $80,400
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 646688
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-07-09 19:03:12
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 2,019 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => East Boston's Eagle Hill
    [mls_id] => 73394039
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 69371
    [net_operating_income] => Array
        (
            [0] => $80,400
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN2383
            [name] => Compass
            [phone] => 617-206-3333
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Deck
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-510-0375
    [pool_features] => Array
        (
        )

[price] => $989,000
    [price_per_sqft] => 489.85
    [price_per_unit] => 329666.66666667
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => $11,029
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 11
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 204
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN201894
                    [name] => Geoff Strobeck
                    [phone] => 617-510-0375
                    [address] => 15 Brackett Street
                    [city] => Boston
                    [state] => MA
                    [zip] => 02129
                    [office] => AN4191
                    [national_association] => 449588111
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 11029
    [total_gross_income] => 80400
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2100
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2400
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 2200
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 204 Princeton St, Boston MA 02128
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02128
    [zoning] => 3-Family
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 124959137
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/646688/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-07-09 19:03:15
                    [modified] => 2025-07-09 19:03:15
                )

[1] => Array
                (
                    [id] => 124960187
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394039&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-07-09 19:03:22
                    [modified] => 2025-07-09 19:03:22
                )

[2] => Array
                (
                    [id] => 124960188
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394039&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-07-09 19:03:22
                    [modified] => 2025-07-09 19:03:22
                )

[3] => Array
                (
                    [id] => 124960189
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394039&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-07-09 19:03:22
                    [modified] => 2025-07-09 19:03:22
                )

[4] => Array
                (
                    [id] => 124960190
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394039&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-07-09 19:03:22
                    [modified] => 2025-07-09 19:03:22
                )

[5] => Array
                (
                    [id] => 124960191
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394039&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-07-09 19:03:22
                    [modified] => 2025-07-09 19:03:22
                )

[6] => Array
                (
                    [id] => 124960192
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394039&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-07-09 19:03:22
                    [modified] => 2025-07-09 19:03:22
                )

[7] => Array
                (
                    [id] => 124960193
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394039&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-07-09 19:03:22
                    [modified] => 2025-07-09 19:03:22
                )

[8] => Array
                (
                    [id] => 124960194
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394039&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-07-09 19:03:22
                    [modified] => 2025-07-09 19:03:22
                )

[9] => Array
                (
                    [id] => 124960195
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394039&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-07-09 19:03:22
                    [modified] => 2025-07-09 19:03:22
                )

[10] => Array
                (
                    [id] => 124960196
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394039&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-07-09 19:03:22
                    [modified] => 2025-07-09 19:03:22
                )

[11] => Array
                (
                    [id] => 124960197
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394039&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-07-09 19:03:22
                    [modified] => 2025-07-09 19:03:22
                )

[12] => Array
                (
                    [id] => 124960198
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394039&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-07-09 19:03:22
                    [modified] => 2025-07-09 19:03:22
                )

[13] => Array
                (
                    [id] => 124960199
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394039&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-07-09 19:03:22
                    [modified] => 2025-07-09 19:03:22
                )

[14] => Array
                (
                    [id] => 124960200
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394039&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-07-09 19:03:22
                    [modified] => 2025-07-09 19:03:22
                )

[15] => Array
                (
                    [id] => 124960201
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394039&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-07-09 19:03:22
                    [modified] => 2025-07-09 19:03:22
                )

[16] => Array
                (
                    [id] => 124960202
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394039&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-07-09 19:03:22
                    [modified] => 2025-07-09 19:03:22
                )

[17] => Array
                (
                    [id] => 124960203
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394039&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-07-09 19:03:22
                    [modified] => 2025-07-09 19:03:22
                )

)

)

EXIT

Pending

204 Princeton St, Boston MA 02128

$989,000

Annual Expenses for 204 Princeton St, Boston MA 02128

Annual Income & Unit Breakdown for 204 Princeton St, Boston MA 02128

General Information for 204 Princeton St, Boston MA 02128

Disclosures for 204 Princeton St, Boston MA 02128

Financial Information for 204 Princeton St, Boston MA 02128

Location Information for 204 Princeton St, Boston MA 02128

Contact Information for 204 Princeton St, Boston MA 02128

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Compass

Strobeck Antonell Bull Group