Overview Property Details Payment Calculator Walkability

Active

37 Prospect St, Webster MA 01570

$449,900

Estimated $1,067.01/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $149,966.67

Total Rent: 41400/year

Estimated CAP Rate: 6.86%

8 Bedrooms

3 Full Baths

2,904 SqFt

Total Parking: 2

5,940 SqFt

Charming Three-Family Home in the heart of Webster, MA! This property boasts a fully renovated second floor unit, new roof and views of downtown webster from the backyard. The second floor, currently owner-occupied, will be delivered vacant, while the other two units feature...

This home has been viewed 12 times

Last Checked: June 24th, 2025 at 4:55am (Source: MLS PIN #73394022)

Gross Income: $41,400

Gross Expenses: $10,550

Net Income Calc: $30,850

CAP Rate: 6.86%

Annual Expenses for 37 Prospect St, Webster MA 01570

Total Gross Expenses (Calculated)$10,550/year

APOD AvailableYes

Heating

Electricity

Water$3,000

Gas$3,000

Insurance$3,500

Sewer$3,000

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$4,050

Annual Income & Unit Breakdown for 37 Prospect St, Webster MA 01570

Total Gross Income (Calculated)$41,400

Unit 1

Rental Income$1,100

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$1,650

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$700

LeaseN

Bedrooms1

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingNo

Rent Includes

General Information for 37 Prospect St, Webster MA 01570

Listing ID73394022

Property TypeMulti Family / 3 Family

Price$449,900 ($154.92/SqFt)

Style3 Family

CityWebster

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total2,904 SqFt

Approximate Lot Size (Acres)0.14 acres

Total Parking2

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesGentle Sloping, Level

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor SpaceDeck - Wood, Porch

ZoningINDUST

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 37 Prospect St, Webster MA 01570

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data SourceEstimated

Total Gross Expenses By Broker$12,000

Total Gross Income By Broker$41,400

Total Net Income By Broker$41,400

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 37 Prospect St, Webster MA 01570

Real Estate Taxes$4,050

Tax Year2025

Assessed Value$340,900

Financial Data SourceEstimated

Total Gross Expenses By Broker$12,000

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$41,400

BostonRealEstate.com Gross Income

Total Net Income By Broker$41,400

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)6.86%

Location Information for 37 Prospect St, Webster MA 01570

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area Amenities

Contact Information for 37 Prospect St, Webster MA 01570

Agent

Name: We Close Deals Team

MLS ID: TM358936

Office ID: AN8507

Office

Name: Lamacchia Realty, Inc.

MLS Office ID: AN8507

Phone: 508-832-5324

Team Members

Name: Benjamin Carbone

MLS ID: CN249020

Office ID: AN8507

National Association ID: 453015842

Phone: 860-382-6184

City: Putnam

State: CT

Payment Calculator

$3,109.64 per month

30 Years Fixed, 6.75% Interest

Property Taxes $337.50

Principal & Interest $2,772.14

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Lamacchia Realty, Inc.

We Close Deals Team

Agent Phone

Office Phone

(508) 832-5324

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.14 acres (5,940 SqFt)
    [add_date] => 2025-06-20 09:13:24
    [address] => Prospect St
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => TM358936
            [name] => We Close Deals Team
            [national_association] => 
            [office] => AN8507
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,904 SqFt
    [approx_lot_size_acres] => 0.14 acres
    [approx_lot_size_sqft] => 5,940 SqFt
    [assessed_value] => $340,900
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 37 Prospect St Webster
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 6.86%
    [city] => Webster
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Charming Three-Family Home in the heart of Webster, MA! This property boasts a fully renovated second floor unit, new roof and views of downtown webster from the backyard. The second floor, currently owner-occupied, will be delivered vacant, while the other two units feature month-to-month tenants paying below-market rent. Each unit offers the convenience of laundry hookups.. Whether you're seeking a fantastic investment opportunity or a home with rental income potential, this property fits the bill. Showings begin at the open house—your next investment awaits!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $3,000
        )

[gross_income] => Array
        (
            [0] => $41,400
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 646612
    [insurance_expense] => Array
        (
            [0] => $3,500
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-06-24 04:55:59
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 2,904 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
            [1] => Level
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73394022
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 30850
    [net_operating_income] => Array
        (
            [0] => $41,400
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN8507
            [name] => Lamacchia Realty, Inc.
            [phone] => 508-832-5324
        )

[operating_expense] => Array
        (
            [0] => $12,000
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Deck - Wood
            [1] => Porch
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 508-612-0821
    [pool_features] => Array
        (
        )

[price] => $449,900
    [price_per_sqft] => 154.92
    [price_per_unit] => 149966.66666667
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $4,050
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 12
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $3,000
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 37
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN249020
                    [name] => Benjamin Carbone
                    [phone] => 860-382-6184
                    [address] => 60 Walnut Street
                    [city] => Putnam
                    [state] => CT
                    [zip] => 06260
                    [office] => AN8507
                    [national_association] => 453015842
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 10550
    [total_gross_income] => 41400
    [total_parking] => 2
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1100
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1650
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 700
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 37 Prospect St, Webster MA 01570
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $3,000
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01570
    [zoning] => INDUST
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 119134724
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/646612/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-06-24 04:56:00
                    [modified] => 2025-06-24 04:56:00
                )

[1] => Array
                (
                    [id] => 119135891
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394022&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-06-24 04:56:07
                    [modified] => 2025-06-24 04:56:07
                )

[2] => Array
                (
                    [id] => 119135892
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394022&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-06-24 04:56:07
                    [modified] => 2025-06-24 04:56:07
                )

[3] => Array
                (
                    [id] => 119135893
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394022&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-06-24 04:56:07
                    [modified] => 2025-06-24 04:56:07
                )

[4] => Array
                (
                    [id] => 119135894
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394022&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-06-24 04:56:07
                    [modified] => 2025-06-24 04:56:07
                )

[5] => Array
                (
                    [id] => 119135895
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394022&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-06-24 04:56:07
                    [modified] => 2025-06-24 04:56:07
                )

[6] => Array
                (
                    [id] => 119135896
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394022&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-06-24 04:56:07
                    [modified] => 2025-06-24 04:56:07
                )

[7] => Array
                (
                    [id] => 119135897
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394022&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-06-24 04:56:07
                    [modified] => 2025-06-24 04:56:07
                )

[8] => Array
                (
                    [id] => 119135898
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394022&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-06-24 04:56:07
                    [modified] => 2025-06-24 04:56:07
                )

[9] => Array
                (
                    [id] => 119135899
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394022&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-06-24 04:56:07
                    [modified] => 2025-06-24 04:56:07
                )

[10] => Array
                (
                    [id] => 119135900
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394022&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-06-24 04:56:07
                    [modified] => 2025-06-24 04:56:07
                )

[11] => Array
                (
                    [id] => 119135901
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394022&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-06-24 04:56:07
                    [modified] => 2025-06-24 04:56:07
                )

[12] => Array
                (
                    [id] => 119135902
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394022&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-06-24 04:56:07
                    [modified] => 2025-06-24 04:56:07
                )

[13] => Array
                (
                    [id] => 119135903
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394022&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-06-24 04:56:07
                    [modified] => 2025-06-24 04:56:07
                )

[14] => Array
                (
                    [id] => 119135904
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394022&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-06-24 04:56:07
                    [modified] => 2025-06-24 04:56:07
                )

[15] => Array
                (
                    [id] => 119135905
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394022&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-06-24 04:56:07
                    [modified] => 2025-06-24 04:56:07
                )

[16] => Array
                (
                    [id] => 119135906
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73394022&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-06-24 04:56:07
                    [modified] => 2025-06-24 04:56:07
                )

)

)

EXIT

Active

37 Prospect St, Webster MA 01570

$449,900

Annual Expenses for 37 Prospect St, Webster MA 01570

Annual Income & Unit Breakdown for 37 Prospect St, Webster MA 01570

General Information for 37 Prospect St, Webster MA 01570

Disclosures for 37 Prospect St, Webster MA 01570

Financial Information for 37 Prospect St, Webster MA 01570

Location Information for 37 Prospect St, Webster MA 01570

Contact Information for 37 Prospect St, Webster MA 01570

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Lamacchia Realty, Inc.

We Close Deals Team