Overview Property Details Payment Calculator Walkability

Active

13-17 Westminster St, Fitchburg MA 01420

$615,000

Estimated $1,526.89/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $153,750

Total Rent: 51000/year

Estimated CAP Rate: 7.26%

7 Bedrooms

4 Full Baths

3,344 SqFt

Total Parking: 1

3,703 SqFt

Now Accepting Private Showings. Please reach out for scheduling. NEXT OPEN HOUSE SCHEDULE 7/12 between 12-2, 7/13 between12-2. Great investor return!! Looking to add to your portfolio? This 4 Unit property in Fitchburg has separate utilities paid by tenants along with 4 new ...

This home has been viewed 16 times

Last Checked: July 11th, 2025 at 4:38am (Source: MLS PIN #73392349)

Gross Income: $51,000

Gross Expenses: $6,356

Net Income Calc: $44,644

CAP Rate: 7.26%

Annual Expenses for 13-17 Westminster St, Fitchburg MA 01420

Total Gross Expenses (Calculated)$6,356/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$6,356

Annual Income & Unit Breakdown for 13-17 Westminster St, Fitchburg MA 01420

Total Gross Income (Calculated)$51,000

Unit 1

Rental Income$1,250

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit0

HeatingNo

Rent Includes

Unit 2

Rental Income$1,200

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit0

HeatingNo

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor

Levels in Unit0

HeatingNo

Rent Includes

Unit 4

Rental Income$1,800

LeaseN

Bedrooms3

Bathrooms1 Full

Floor

Levels in Unit0

HeatingNo

Rent Includes

General Information for 13-17 Westminster St, Fitchburg MA 01420

Listing ID73392349

Property TypeMulti Family / 4 Family

Price$615,000 ($183.91/SqFt)

Style4 Family

CityFitchburg

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total3,344 SqFt

Approximate Lot Size (Acres)0.09 acres

Total Parking1

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesFlood Plain

Foundation Area

Foundation DescriptionOther

Accessible Features

Outdoor SpaceDeck

ZoningNB

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront FeaturesStream

Energy Features

Terms

Disclosures for 13-17 Westminster St, Fitchburg MA 01420

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$51,000

Total Net Income By Broker$51,000

For Sale By OwnerEntry Only

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 13-17 Westminster St, Fitchburg MA 01420

Real Estate Taxes$6,356

Tax Year2025

Assessed Value$470,500

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$51,000

BostonRealEstate.com Gross Income

Total Net Income By Broker$51,000

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)7.26%

Location Information for 13-17 Westminster St, Fitchburg MA 01420

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesShopping, Public Transportation

Contact Information for 13-17 Westminster St, Fitchburg MA 01420

Agent

Name: Lisa Berry

MLS ID: G0003000

Office ID: AN5558

National Association ID: 456001902

Address: 34 Royal Crest Drive, Unit 12

City: Nashua

State: NH

Zip: 03060

Office

Name: Simply Sell Realty

MLS Office ID: AN5558

Phone: 978-315-0300

Payment Calculator

$4,319.10 per month

30 Years Fixed, 6.75% Interest

Property Taxes $529.67

Principal & Interest $3,789.43

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Simply Sell Realty

Lisa Berry

Agent Phone

Office Phone

(978) 315-0300

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.09 acres (3,703 SqFt)
    [add_date] => 2025-06-18 11:13:20
    [address] => Westminster St
    [agent] => Array
        (
            [address] => 34 Royal Crest Drive, Unit 12
            [city] => Nashua
            [id] => G0003000
            [name] => Lisa Berry
            [national_association] => 456001902
            [office] => AN5558
            [state] => NH
            [zip] => 03060
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,344 SqFt
    [approx_lot_size_acres] => 0.09 acres
    [approx_lot_size_sqft] => 3,703 SqFt
    [assessed_value] => $470,500
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 4 Full
    [bedrooms] => 7
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 13-17 Westminster St Fitchburg
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Multi Family
    [cap_rate] => 7.26%
    [city] => Fitchburg
    [community_features] => Array
        (
            [0] => Shopping
            [1] => Public Transportation
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Now Accepting Private Showings. Please reach out for scheduling. NEXT OPEN HOUSE SCHEDULE 7/12 between 12-2, 7/13 between12-2. Great investor return!! Looking to add to your portfolio? This 4 Unit property in Fitchburg has separate utilities paid by tenants along with 4 new tankless water heating systems. *Vinyl siding, *Newer Roof and updated Windows *Fresh paint in all units *New flooring in all units Minutes away from Fitchburg University, Downtown and Commuter Rail, Shopping and food. This property has 7 bedrooms and 4 baths. 1 bedroom 1 bedroom 2 bedroom 3 bedroom.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => Entry Only
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Other
        )

[frontage_length] => 
    [full_baths] => 4
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $51,000
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => Stream
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 644912
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-07-11 04:38:17
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 2
    [living_area] => 3,344 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Flood Plain
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73392349
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 44644
    [net_operating_income] => Array
        (
            [0] => $51,000
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => AN5558
            [name] => Simply Sell Realty
            [phone] => 978-315-0300
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Deck
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 978-315-0300
    [pool_features] => Array
        (
        )

[price] => $615,000
    [price_per_sqft] => 183.91
    [price_per_unit] => 153750
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 4 Family
        )

[real_estate_tax] => $6,356
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 20
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 13-17
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 6356
    [total_gross_income] => 51000
    [total_parking] => 1
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 0
    [unit_1_rent] => Array
        (
            [0] => 1250
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 0
    [unit_2_rent] => Array
        (
            [0] => 1200
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 0
    [unit_3_rent] => Array
        (
            [0] => 0
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 3
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_levels] => 0
    [unit_4_rent] => Array
        (
            [0] => 1800
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 13-17 Westminster St, Fitchburg MA 01420
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => Stream
        )

[year_built] => 1900
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01420
    [zoning] => NB
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 125556748
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/644912/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-07-11 04:38:19
                    [modified] => 2025-07-11 04:38:19
                )

[1] => Array
                (
                    [id] => 125557748
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73392349&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-07-11 04:38:26
                    [modified] => 2025-07-11 04:38:26
                )

[2] => Array
                (
                    [id] => 125557749
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73392349&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-07-11 04:38:26
                    [modified] => 2025-07-11 04:38:26
                )

[3] => Array
                (
                    [id] => 125557750
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73392349&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-07-11 04:38:26
                    [modified] => 2025-07-11 04:38:26
                )

[4] => Array
                (
                    [id] => 125557751
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73392349&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-07-11 04:38:26
                    [modified] => 2025-07-11 04:38:26
                )

[5] => Array
                (
                    [id] => 125557752
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73392349&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-07-11 04:38:26
                    [modified] => 2025-07-11 04:38:26
                )

[6] => Array
                (
                    [id] => 125557753
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73392349&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-07-11 04:38:26
                    [modified] => 2025-07-11 04:38:26
                )

)

)

EXIT

Active

13-17 Westminster St, Fitchburg MA 01420

$615,000

Annual Expenses for 13-17 Westminster St, Fitchburg MA 01420

Annual Income & Unit Breakdown for 13-17 Westminster St, Fitchburg MA 01420

General Information for 13-17 Westminster St, Fitchburg MA 01420

Disclosures for 13-17 Westminster St, Fitchburg MA 01420

Financial Information for 13-17 Westminster St, Fitchburg MA 01420

Location Information for 13-17 Westminster St, Fitchburg MA 01420

Contact Information for 13-17 Westminster St, Fitchburg MA 01420

Agent

Office

Payment Calculator

Exclusive Listing Agent

Simply Sell Realty

Lisa Berry